Zhejiang Jinggong Integration Technology Co., Ltd. (SHE:002006)
China · Delayed Price · Currency is CNY 13.26
-0.13 (-0.97%)
Sep 14, 2026, 3:04 PM CST
SHE:002006 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,614 | 1,674 | 1,718 | 1,533 | 2,352 | 1,721 |
Other Revenue | 22.64 | 18.65 | 10.32 | 6.8 | 5.24 | 7.56 |
| 1,637 | 1,693 | 1,729 | 1,540 | 2,357 | 1,728 | |
Revenue Growth | -10.44% | -2.07% | 12.25% | -34.66% | 36.37% | 61.55% |
Cost of Revenue | 1,122 | 1,152 | 1,241 | 1,056 | 1,760 | 1,397 |
Gross Profit | 515.41 | 540.96 | 487.41 | 483.77 | 597 | 331.52 |
Selling, General & Admin | 232.86 | 215.54 | 186.23 | 163.1 | 155.83 | 149.54 |
Research & Development | 127.94 | 132.6 | 120.21 | 114.21 | 108.35 | 97.4 |
Other Operating Expenses | 7.92 | 9.47 | 8.24 | 11.7 | 10.45 | 11.41 |
Operating Expenses | 359.86 | 344.43 | 345.78 | 336.09 | 285.99 | 257.3 |
Operating Income | 155.55 | 196.54 | 141.62 | 147.68 | 311.01 | 74.22 |
Interest Expense | -16.24 | -13.74 | -8.59 | -3.25 | -8.51 | -16.17 |
Interest & Investment Income | 15.68 | 16.21 | 10.22 | 12.57 | 14.56 | 6.12 |
Currency Exchange Gain (Loss) | 0.22 | 0.14 | 1 | 1.62 | 0.05 | -0.51 |
Other Non Operating Income (Expenses) | 0.06 | -1.57 | -1.51 | -0.67 | -0.58 | 25.15 |
EBT Excluding Unusual Items | 155.26 | 197.57 | 142.74 | 157.96 | 316.53 | 88.8 |
Gain (Loss) on Sale of Investments | 56.65 | 19.75 | 1.89 | 0.96 | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.15 | -0 | 0.25 | 0.09 | 0 |
Asset Writedown | -0.21 | -0.2 | -0.17 | -0.11 | -15.35 | -32.78 |
Other Unusual Items | 24.94 | -0.89 | 11.45 | 32.08 | 23.05 | 24.23 |
Pretax Income | 236.66 | 216.38 | 155.9 | 191.13 | 324.32 | 80.25 |
Income Tax Expense | 39.31 | 30.94 | 8.88 | 10.53 | 25.34 | -23.22 |
Earnings From Continuing Operations | 197.35 | 185.45 | 147.02 | 180.61 | 298.97 | 103.46 |
Minority Interest in Earnings | -1.28 | 0.05 | -0.08 | -0.24 | -5.66 | 4.38 |
Net Income | 196.07 | 185.5 | 146.95 | 180.36 | 293.31 | 107.84 |
Net Income to Common | 196.07 | 185.5 | 146.95 | 180.36 | 293.31 | 107.84 |
Net Income Growth | 20.87% | 26.24% | -18.53% | -38.51% | 171.99% | 280.49% |
Shares Outstanding (Basic) | 513 | 512 | 453 | 451 | 458 | 449 |
Shares Outstanding (Diluted) | 513 | 512 | 453 | 451 | 458 | 449 |
Shares Change | 5.15% | 13.09% | 0.46% | -1.61% | 2.00% | -4.88% |
EPS (Basic) | 0.38 | 0.36 | 0.32 | 0.40 | 0.64 | 0.24 |
EPS (Diluted) | 0.38 | 0.36 | 0.32 | 0.40 | 0.64 | 0.24 |
EPS Growth | 14.94% | 11.62% | -18.90% | -37.50% | 166.67% | 300.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 87.83 | -274.5 | 38.9 | -151.25 | 312.92 | 140.82 |
Free Cash Flow Per Share | 0.17 | -0.54 | 0.09 | -0.34 | 0.68 | 0.31 |
Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.150 | 0.200 | - |
Dividend Growth | 33.33% | 33.33% | 0% | -25.00% | - | - |
Gross Margin | 31.48% | 31.95% | 28.19% | 31.41% | 25.33% | 19.18% |
Operating Margin | 9.50% | 11.61% | 8.19% | 9.59% | 13.19% | 4.29% |
Profit Margin | 11.98% | 10.96% | 8.50% | 11.71% | 12.44% | 6.24% |
Free Cash Flow Margin | 5.37% | -16.21% | 2.25% | -9.82% | 13.28% | 8.15% |
EBITDA | 201.61 | 237.11 | 184.2 | 178.39 | 341.12 | 107.89 |
EBITDA Margin | 12.31% | 14.01% | 10.66% | 11.58% | 14.47% | 6.24% |
D&A For EBITDA | 46.06 | 40.58 | 42.58 | 30.71 | 30.12 | 33.68 |
EBIT | 155.55 | 196.54 | 141.62 | 147.68 | 311.01 | 74.22 |
EBIT Margin | 9.50% | 11.61% | 8.19% | 9.59% | 13.19% | 4.29% |
Effective Tax Rate | 16.61% | 14.30% | 5.70% | 5.51% | 7.81% | - |
Revenue as Reported | 1,637 | 1,693 | 1,729 | 1,540 | 2,357 | 1,728 |
Advertising Expenses | - | 2.11 | 4.81 | 3.77 | 1.9 | 1.77 |