Han's Laser Technology Industry Group Co., Ltd. (SHE:002008)
China · Delayed Price · Currency is CNY 50.47
-3.83 (-7.05%)
Oct 30, 2026, 3:04 PM CST
SHE:002008 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 27,412 | 18,650 | 14,653 | 13,996 | 14,847 | 16,206 |
Other Revenue | 108.58 | 108.58 | 117.82 | 94.8 | 113.96 | 126.79 |
| 27,520 | 18,759 | 14,771 | 14,091 | 14,961 | 16,332 | |
Revenue Growth | 58.57% | 27.00% | 4.83% | -5.82% | -8.39% | 36.76% |
Cost of Revenue | 18,001 | 12,727 | 10,275 | 9,664 | 9,817 | 10,264 |
Gross Profit | 9,519 | 6,032 | 4,496 | 4,427 | 5,144 | 6,068 |
Selling, General & Admin | 3,394 | 2,803 | 2,345 | 2,265 | 2,486 | 2,462 |
Research & Development | 2,490 | 2,065 | 1,800 | 1,767 | 1,608 | 1,394 |
Other Operating Expenses | -262.86 | -172.87 | -210.92 | -246.34 | -141.98 | -103.86 |
Operating Expenses | 5,669 | 4,679 | 4,079 | 3,961 | 4,078 | 3,876 |
Operating Income | 3,850 | 1,353 | 416.92 | 466.23 | 1,066 | 2,192 |
Interest Expense | -130.04 | -134.58 | -138.2 | -241.21 | -227.3 | -167.04 |
Interest & Investment Income | 280.92 | 245.04 | 1,291 | 339.48 | 238.71 | 84.86 |
Currency Exchange Gain (Loss) | -109.28 | -109.28 | 51.86 | 37.78 | 222.33 | -68.27 |
Other Non Operating Income (Expenses) | -143.3 | -17.51 | -8.83 | -5.36 | -14.76 | 13.81 |
EBT Excluding Unusual Items | 3,748 | 1,337 | 1,613 | 596.93 | 1,285 | 2,056 |
Impairment of Goodwill | -108.3 | -108.3 | -116.02 | -38.65 | -19.77 | - |
Gain (Loss) on Sale of Investments | -230.82 | 202.07 | 146.77 | 82.21 | -70.33 | -6.01 |
Gain (Loss) on Sale of Assets | 11.16 | 13.69 | 5.71 | 1.78 | 4.67 | 0.62 |
Asset Writedown | -35.92 | -14.88 | 0.07 | -1.35 | -1.05 | -4.79 |
Other Unusual Items | 123.65 | 123.65 | 186.64 | 183.09 | 118.82 | 261.29 |
Pretax Income | 3,508 | 1,553 | 1,836 | 824 | 1,317 | 2,307 |
Income Tax Expense | 457.11 | 235.51 | 83.74 | -87.12 | 30.91 | 226.61 |
Earnings From Continuing Operations | 3,050 | 1,318 | 1,752 | 911.12 | 1,287 | 2,080 |
Minority Interest in Earnings | -546.78 | -128.13 | -58.46 | -90.9 | -72.07 | -85.66 |
Net Income | 2,504 | 1,190 | 1,694 | 820.22 | 1,215 | 1,994 |
Net Income to Common | 2,504 | 1,190 | 1,694 | 820.22 | 1,215 | 1,994 |
Net Income Growth | 121.33% | -29.77% | 106.52% | -32.46% | -39.11% | 103.74% |
Shares Outstanding (Basic) | 1,038 | 1,035 | 1,046 | 1,052 | 1,056 | 1,050 |
Shares Outstanding (Diluted) | 1,038 | 1,035 | 1,046 | 1,052 | 1,056 | 1,061 |
Shares Change | 0.73% | -1.06% | -0.56% | -0.43% | -0.45% | 0.79% |
EPS (Basic) | 2.41 | 1.15 | 1.62 | 0.78 | 1.15 | 1.90 |
EPS (Diluted) | 2.41 | 1.15 | 1.62 | 0.78 | 1.15 | 1.88 |
EPS Growth | 119.72% | -29.01% | 107.69% | -32.17% | -38.83% | 102.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1,675 | 829.74 | -268.37 | -111.03 | -319.19 | 577.64 |
Free Cash Flow Per Share | 1.61 | 0.80 | -0.26 | -0.11 | -0.30 | 0.54 |
Dividend Per Share | 0.200 | 0.200 | 0.350 | 0.200 | 0.200 | 0.400 |
Dividend Growth | -42.86% | -42.86% | 75.00% | 0% | -50.00% | 100.00% |
Gross Margin | 34.59% | 32.16% | 30.44% | 31.42% | 34.38% | 37.16% |
Operating Margin | 13.99% | 7.22% | 2.82% | 3.31% | 7.13% | 13.42% |
Profit Margin | 9.10% | 6.34% | 11.47% | 5.82% | 8.12% | 12.21% |
Free Cash Flow Margin | 6.08% | 4.42% | -1.82% | -0.79% | -2.13% | 3.54% |
EBITDA | 4,289 | 1,747 | 748.06 | 806.72 | 1,387 | 2,454 |
EBITDA Margin | 15.59% | 9.31% | 5.06% | 5.73% | 9.27% | 15.02% |
D&A For EBITDA | 439.92 | 393.3 | 331.14 | 340.49 | 321.01 | 261.28 |
EBIT | 3,850 | 1,353 | 416.92 | 466.23 | 1,066 | 2,192 |
EBIT Margin | 13.99% | 7.22% | 2.82% | 3.31% | 7.13% | 13.42% |
Effective Tax Rate | 13.03% | 15.16% | 4.56% | - | 2.35% | 9.82% |
Revenue as Reported | 27,520 | 18,759 | 14,771 | 14,091 | 14,961 | - |
Advertising Expenses | - | 37.02 | 40.56 | 72.32 | 69.05 | 45.37 |