Zhejiang Dun'an Artificial Environment Co., Ltd (SHE:002011)
China flag China · Delayed Price · Currency is CNY
12.60
+0.10 (0.80%)
Sep 30, 2026, 3:04 PM CST

SHE:002011 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
13,53613,03512,67811,38210,2099,837
Revenue Growth
3.63%2.81%11.39%11.49%3.78%33.28%
Gross Profit
2,4202,4052,3042,1341,7071,603
Operating Income
1,0931,1661,097984.99699.42572.63
Net Income
1,0091,0781,045738.04833.98405.36
Earnings Per Share
0.951.020.990.700.910.44
EPS Growth
-9.51%3.03%41.43%-23.08%106.82%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Automotive Thermal Management Industry
1,3591,234811.65472.82199.8951.25
Refrigeration Equipment Industry
1,3321,1631,4961,6461,4901,493
Other Operations
1,113799.79759.07807.3743.34535.34
Refrigeration Accessories Industry
9,7329,8389,6128,4567,7767,758
Total
13,53613,03512,67811,38210,2099,837

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
3,6233,4723,2163,0261,6311,064
Total Debt
756.61742.821,4591,8381,2862,621
Net Cash (Debt)
2,8662,7291,7581,188344.65-1,557
Net Cash Growth
89.35%55.29%47.89%244.82%--
Net Cash Per Share
2.702.581.671.130.38-1.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,6671,4401,161811.81,268517.74
Capital Expenditures
-430.79-369.34-441.65-430.39-195.62-243.58
Free Cash Flow
1,2371,071718.93381.411,073274.16
Free Cash Flow Growth
47.19%48.95%88.50%-64.45%291.29%32.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.88%18.45%18.17%18.75%16.73%16.30%
Operating Margin
8.07%8.95%8.65%8.65%6.85%5.82%
Pretax Margin
8.49%9.32%9.22%7.52%9.06%4.55%
Profit Margin
7.46%8.27%8.24%6.48%8.17%4.12%
FCF Margin
9.14%8.21%5.67%3.35%10.51%2.79%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
0.1000.100
Dividend Per Share Growth
0%-
Dividend Yield
0.79%0.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
13.2612.5510.9319.6814.4431.00
Forward PE
12.3511.0010.4216.6714.6727.82
P/FCF Ratio
10.8512.6315.8938.0911.2345.84
PS Ratio
0.991.040.901.281.181.28