Huangshan Novel Co.,Ltd (SHE:002014)
China flag China · Delayed Price · Currency is CNY
11.45
+0.12 (1.06%)
Sep 14, 2026, 3:04 PM CST

Huangshan Novel Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
3,9153,7233,5253,3793,3043,024
Revenue Growth
8.11%5.61%4.34%2.26%9.28%10.46%
Gross Profit
877.62837.16817.19811.18715.21662.26
Operating Income
509.66496.37500.28462.7366.47325.55
Net Income
438.92438.13467.75408.05362.83315.91
Earnings Per Share
0.720.720.760.670.600.52
EPS Growth
-6.71%-5.26%13.43%11.67%15.38%5.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Rubber and Plastic Products Industry
3,6123,4423,2603,1213,0612,774
Manufacturing of Paints, Inks, Pigments and Similar Products
191.55172.59155.08155.23152.54143.03
Unallocated Other Operations
111.11108.4110.68102.2990.9106.19
Total
3,9153,7233,5253,3793,3043,024

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,5311,7381,7951,4801,213817.89
Total Debt
1,0971,073952.79712.09516.37121.82
Net Cash (Debt)
434.6664.66841.8767.82696.36696.07
Net Cash Growth
-17.71%-21.04%9.64%10.26%0.04%-21.92%
Net Cash Per Share
0.711.091.371.261.151.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
554.08343.03461.46515.34543.56296.23
Capital Expenditures
-380.9-178.25-152.02-109.69-308.37-240.56
Free Cash Flow
173.18164.78309.44405.65235.1955.67
Free Cash Flow Growth
180.27%-46.75%-23.72%72.48%322.43%-80.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
22.42%22.48%23.18%24.01%21.65%21.90%
Operating Margin
13.02%13.33%14.19%13.69%11.09%10.77%
Pretax Margin
12.76%13.31%15.04%13.64%12.34%11.90%
Profit Margin
11.21%11.77%13.27%12.08%10.98%10.45%
FCF Margin
4.42%4.42%8.78%12.01%7.12%1.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.5400.5500.6200.5500.4000.417
Dividend Per Share Growth
-40.00%-11.29%12.73%37.50%-4.01%0%
Dividend Yield
4.77%4.73%6.26%7.69%6.08%7.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
15.9116.6614.3512.5313.5613.86
Forward PE
14.2714.7215.2212.1511.6514.43
P/FCF Ratio
40.5044.3121.6912.6120.9178.66
PS Ratio
1.791.961.901.511.491.45