Huangshan Novel Co.,Ltd (SHE:002014)
China flag China · Delayed Price · Currency is CNY
11.04
+0.15 (1.38%)
Oct 23, 2026, 3:04 PM CST

Huangshan Novel Co.,Ltd Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
4,0283,7233,5253,3793,3043,024
Revenue Growth
9.10%5.61%4.34%2.26%9.28%10.46%
Gross Profit
878.77837.16817.19811.18715.21662.26
Operating Income
497.19496.37500.28462.7366.47325.55
Net Income
441.03438.13467.75408.05362.83315.91
Earnings Per Share
0.730.720.760.670.600.52
EPS Growth
-3.75%-5.26%13.43%11.67%15.38%5.76%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Rubber and Plastic Products Industry
3,4423,2603,1213,0612,774
Manufacturing of Paints, Inks, Pigments and Similar Products
172.59155.08155.23152.54143.03
Unallocated Other Operations
108.4110.68102.2990.9106.19
Total
3,7233,5253,3793,3043,024

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,6091,7381,7951,4801,213817.89
Total Debt
1,3741,073952.79712.09516.37121.82
Net Cash (Debt)
235.02664.66841.8767.82696.36696.07
Net Cash Growth
-56.53%-21.04%9.64%10.26%0.04%-21.92%
Net Cash Per Share
0.391.091.371.261.151.15

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
301.16343.03461.46515.34543.56296.23
Capital Expenditures
-520.91-178.25-152.02-109.69-308.37-240.56
Free Cash Flow
-219.74164.78309.44405.65235.1955.67
Free Cash Flow Growth
--46.75%-23.72%72.48%322.43%-80.61%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
21.82%22.48%23.18%24.01%21.65%21.90%
Operating Margin
12.34%13.33%14.19%13.69%11.09%10.77%
Pretax Margin
12.36%13.31%15.04%13.64%12.34%11.90%
Profit Margin
10.95%11.77%13.27%12.08%10.98%10.45%
FCF Margin
-5.46%4.42%8.78%12.01%7.12%1.84%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.5400.5500.6200.5500.4000.417
Dividend Per Share Growth
-40.00%-11.29%12.73%37.50%-4.01%0%
Dividend Yield
4.89%4.61%5.66%6.59%5.15%5.83%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
15.1116.6614.3512.5313.5613.86
Forward PE
14.1514.7215.2212.1511.6514.43
P/FCF Ratio
-44.3121.6912.6120.9178.66
PS Ratio
1.681.961.901.511.491.45