Huangshan Novel Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	7,417	6,713	5,114	4,919	4,379	4,936	Upgrade
Market Cap Growth	14.57%	31.26%	3.98%	12.31%	-11.29%	3.06%	Upgrade
Enterprise Value	6,922	6,166	4,538	4,192	3,862	4,151	Upgrade
Last Close Price	12.11	10.15	7.33	6.75	5.66	6.16	Upgrade
PE Ratio	15.95	14.35	12.53	13.56	13.86	16.29	Upgrade
Forward PE	14.95	15.22	12.15	11.65	14.43	14.43	Upgrade
PS Ratio	2.01	1.90	1.51	1.49	1.45	1.80	Upgrade
PB Ratio	3.10	2.55	2.04	2.12	2.02	2.43	Upgrade
P/TBV Ratio	3.27	2.68	2.15	2.24	2.13	2.58	Upgrade
P/FCF Ratio	45.31	21.69	12.61	20.91	78.66	17.20	Upgrade
P/OCF Ratio	29.54	14.55	9.92	9.05	14.78	9.00	Upgrade
PEG Ratio	1.66	1.69	0.71	0.56	1.60	1.60	Upgrade
EV/Sales Ratio	1.87	1.75	1.34	1.27	1.28	1.52	Upgrade
EV/EBITDA Ratio	10.53	9.46	7.40	8.51	8.65	9.59	Upgrade
EV/EBIT Ratio	13.71	12.33	9.81	11.44	11.86	12.85	Upgrade
EV/FCF Ratio	42.29	19.93	11.19	17.83	69.36	14.46	Upgrade
Debt / Equity Ratio	0.40	0.36	0.28	0.22	0.06	0.10	Upgrade
Debt / EBITDA Ratio	1.46	1.46	1.16	1.05	0.27	0.45	Upgrade
Debt / FCF Ratio	5.85	3.08	1.76	2.20	2.19	0.68	Upgrade
Asset Turnover	0.90	0.86	0.90	1.00	1.01	1.00	Upgrade
Inventory Turnover	7.24	8.12	7.94	7.66	8.20	8.18	Upgrade
Quick Ratio	1.51	1.66	1.75	1.59	1.87	1.87	Upgrade
Current Ratio	1.80	1.94	2.02	1.93	2.32	2.18	Upgrade
Return on Equity (ROE)	19.54%	18.33%	17.16%	16.40%	15.28%	15.73%	Upgrade
Return on Assets (ROA)	7.72%	7.61%	7.74%	6.96%	6.82%	7.34%	Upgrade
Return on Invested Capital (ROIC)	23.81%	25.19%	24.71%	21.36%	22.21%	24.81%	Upgrade
Return on Capital Employed (ROCE)	19.50%	17.90%	17.40%	15.20%	14.70%	15.50%	Upgrade
Earnings Yield	6.36%	6.97%	7.98%	7.38%	7.21%	6.14%	Upgrade
FCF Yield	2.21%	4.61%	7.93%	4.78%	1.27%	5.82%	Upgrade
Dividend Yield	4.62%	6.11%	7.50%	5.93%	7.36%	6.77%	Upgrade
Payout Ratio	96.65%	74.34%	62.85%	73.08%	82.55%	67.31%	Upgrade
Buyback Yield / Dilution	-2.24%	-1.06%	-0.71%	0.46%	1.42%	-3.05%	Upgrade
Total Shareholder Return	2.32%	5.05%	6.79%	6.39%	8.78%	3.72%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.