Huangshan Novel Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,307	6,713	5,114	4,919	4,379	4,936
Market Cap Growth	15.15%	31.26%	3.98%	12.31%	-11.29%	3.06%
Enterprise Value	6,812	6,166	4,538	4,192	3,862	4,151
Last Close Price	11.93	10.15	7.33	6.75	5.66	6.16
PE Ratio	15.72	14.35	12.53	13.56	13.86	16.29
Forward PE	14.73	15.22	12.15	14.43	14.43	14.43
PS Ratio	1.98	1.90	1.51	1.49	1.45	1.80
PB Ratio	3.05	2.55	2.04	2.12	2.02	2.43
P/TBV Ratio	3.22	2.68	2.15	2.24	2.13	2.58
P/FCF Ratio	44.64	21.69	12.61	20.91	78.66	17.20
P/OCF Ratio	29.10	14.55	9.92	9.05	14.78	9.00
PEG Ratio	1.64	1.60	1.60	1.60	1.60	1.60
EV/Sales Ratio	1.85	1.75	1.34	1.27	1.28	1.52
EV/EBITDA Ratio	10.36	9.46	7.40	8.51	8.65	9.59
EV/EBIT Ratio	13.49	12.33	9.81	11.44	11.86	12.85
EV/FCF Ratio	41.61	19.93	11.19	17.83	69.36	14.46
Debt / Equity Ratio	0.40	0.36	0.28	0.22	0.06	0.10
Debt / EBITDA Ratio	1.46	1.46	1.16	1.05	0.27	0.45
Debt / FCF Ratio	5.85	3.08	1.76	2.20	2.19	0.68
Net Debt / Equity Ratio	-0.23	-0.32	-0.31	-0.30	-0.32	-0.44
Net Debt / EBITDA Ratio	-0.82	-1.29	-1.25	-1.41	-1.56	-2.06
Net Debt / FCF Ratio	-3.30	-2.72	-1.89	-2.96	-12.50	-3.10
Asset Turnover	0.90	0.86	0.90	1.00	1.01	1.00
Inventory Turnover	7.24	8.12	7.94	7.66	8.20	8.18
Quick Ratio	1.51	1.66	1.75	1.59	1.87	1.87
Current Ratio	1.80	1.94	2.02	1.93	2.32	2.18
Return on Equity (ROE)	19.54%	18.33%	17.16%	16.40%	15.28%	15.73%
Return on Assets (ROA)	7.72%	7.61%	7.74%	6.96%	6.82%	7.34%
Return on Invested Capital (ROIC)	23.81%	25.19%	24.71%	21.36%	22.21%	24.81%
Return on Capital Employed (ROCE)	19.50%	17.90%	17.40%	15.20%	14.70%	15.50%
Earnings Yield	6.46%	6.97%	7.98%	7.38%	7.21%	6.14%
FCF Yield	2.24%	4.61%	7.93%	4.78%	1.27%	5.82%
Dividend Yield	4.79%	6.11%	7.50%	5.93%	7.36%	6.77%
Payout Ratio	96.65%	74.34%	62.85%	73.08%	82.55%	67.31%
Buyback Yield / Dilution	-2.24%	-1.06%	-0.71%	0.46%	1.42%	-3.05%
Total Shareholder Return	2.56%	5.05%	6.79%	6.39%	8.78%	3.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.