Fujian Septwolves Industry Co., Ltd. (SHE:002029)
China · Delayed Price · Currency is CNY 7.99
-0.01 (-0.13%)
Oct 28, 2026, 3:04 PM CST
SHE:002029 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,947 | 2,946 | 3,085 | 3,367 | 3,087 | 3,399 |
Other Revenue | 57.83 | 57.83 | 54.9 | 77.95 | 141.4 | 114.79 |
| 3,005 | 3,004 | 3,140 | 3,445 | 3,228 | 3,514 | |
Revenue Growth | 1.12% | -4.35% | -8.84% | 6.70% | -8.13% | 5.52% |
Cost of Revenue | 1,633 | 1,586 | 1,794 | 2,059 | 2,125 | 2,244 |
Gross Profit | 1,371 | 1,417 | 1,346 | 1,386 | 1,103 | 1,271 |
Selling, General & Admin | 1,335 | 1,364 | 1,314 | 1,191 | 1,014 | 996.96 |
Research & Development | 27.33 | 26.75 | 53.25 | 76.79 | 74.69 | 77.74 |
Other Operating Expenses | 30.38 | 19.23 | 20.64 | 18.62 | 30.92 | 28.07 |
Operating Expenses | 1,388 | 1,412 | 1,389 | 1,284 | 1,123 | 1,089 |
Operating Income | -16.3 | 5.32 | -43.32 | 101.69 | -20.08 | 181.87 |
Interest Expense | -6.11 | -27.27 | -26.53 | -43.48 | -60.55 | -56.79 |
Interest & Investment Income | 137.12 | 182.09 | 192.87 | 267.32 | 243.07 | 202.71 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.55 | 0.29 | 0.22 | 0.05 |
Other Non Operating Income (Expenses) | 25.01 | -7.87 | -9.96 | -6.14 | 3.8 | 4.83 |
EBT Excluding Unusual Items | 139.71 | 152.26 | 112.52 | 319.66 | 166.47 | 332.67 |
Gain (Loss) on Sale of Investments | -215.57 | 304.5 | 206.46 | -2.22 | 0.54 | -23.57 |
Gain (Loss) on Sale of Assets | -7.9 | -4.34 | 2.24 | 1.22 | 0.25 | -0.32 |
Asset Writedown | -76.06 | -82.92 | -0.3 | -0.3 | -0.21 | -0.37 |
Other Unusual Items | 35.78 | 37.56 | 27.93 | 66.35 | 55.11 | 20.6 |
Pretax Income | -124.05 | 407.06 | 348.86 | 384.72 | 222.17 | 329.01 |
Income Tax Expense | -2.68 | 66.7 | 24.63 | 60.25 | 29.25 | 55.81 |
Earnings From Continuing Operations | -121.36 | 340.36 | 324.23 | 324.47 | 192.92 | 273.2 |
Minority Interest in Earnings | 0.62 | -7.71 | -39.68 | -54.36 | -42.27 | -41.98 |
Net Income | -120.74 | 332.65 | 284.55 | 270.11 | 150.65 | 231.22 |
Net Income to Common | -120.74 | 332.65 | 284.55 | 270.11 | 150.65 | 231.22 |
Net Income Growth | - | 16.91% | 5.34% | 79.30% | -34.85% | 10.65% |
Shares Outstanding (Basic) | 641 | 679 | 694 | 711 | 717 | 723 |
Shares Outstanding (Diluted) | 641 | 679 | 694 | 711 | 717 | 723 |
Shares Change | -4.46% | -2.18% | -2.36% | -0.91% | -0.72% | -3.18% |
EPS (Basic) | -0.19 | 0.49 | 0.41 | 0.38 | 0.21 | 0.32 |
EPS (Diluted) | -0.19 | 0.49 | 0.41 | 0.38 | 0.21 | 0.32 |
EPS Growth | - | 19.51% | 7.90% | 80.95% | -34.38% | 14.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 415.47 | 278.12 | 102.98 | 231.57 | 127.02 | 431.96 |
Free Cash Flow Per Share | 0.65 | 0.41 | 0.15 | 0.33 | 0.18 | 0.60 |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.120 | - | - |
Dividend Growth | 0% | 0% | -16.67% | 20.00% | - | - |
Gross Margin | 45.64% | 47.18% | 42.85% | 40.23% | 34.16% | 36.16% |
Operating Margin | -0.54% | 0.18% | -1.38% | 2.95% | -0.62% | 5.17% |
Profit Margin | -4.02% | 11.07% | 9.06% | 7.84% | 4.67% | 6.58% |
Free Cash Flow Margin | 13.83% | 9.26% | 3.28% | 6.72% | 3.93% | 12.29% |
EBITDA | 57.95 | 86.45 | 46.98 | 197.24 | 80.23 | 283.22 |
EBITDA Margin | 1.93% | 2.88% | 1.50% | 5.73% | 2.48% | 8.06% |
D&A For EBITDA | 74.25 | 81.13 | 90.3 | 95.56 | 100.31 | 101.35 |
EBIT | -16.3 | 5.32 | -43.32 | 101.69 | -20.08 | 181.87 |
EBIT Margin | -0.54% | 0.18% | -1.38% | 2.95% | -0.62% | 5.17% |
Effective Tax Rate | - | 16.39% | 7.06% | 15.66% | 13.17% | 16.96% |
Revenue as Reported | 978.38 | 3,004 | 3,140 | 3,445 | 3,228 | 3,514 |
Advertising Expenses | - | 127.11 | 161.85 | 164.2 | 117.26 | 153.72 |