GuiZhou QianYuan Power Co., Ltd. (SHE:002039)
China · Delayed Price · Currency is CNY 22.32
-0.23 (-1.02%)
Jun 3, 2026, 3:04 PM CST
GuiZhou QianYuan Power Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,341 | 3,274 | 1,921 | 1,979 | 2,601 | 2,061 |
Other Revenue | 11.11 | 11.11 | 11.45 | 11.23 | 12.15 | 10.53 |
| 3,353 | 3,285 | 1,933 | 1,990 | 2,613 | 2,072 | |
Revenue Growth (YoY) | 61.70% | 69.98% | -2.89% | -23.83% | 26.14% | -21.84% |
Selling, General & Admin | 146.44 | 145.87 | 131.86 | 129.61 | 111.35 | 92.78 |
Provision for Bad Debts | -0.39 | 0.74 | -0.2 | 1.11 | -1.78 | 1.67 |
Other Operating Expenses | 1,566 | 1,557 | 998.2 | 985.82 | 1,182 | 969.31 |
Total Operating Expenses | 1,712 | 1,704 | 1,130 | 1,117 | 1,292 | 1,064 |
Operating Income | 1,641 | 1,581 | 802.98 | 873.84 | 1,321 | 1,008 |
Interest Expense | -198.94 | -215.29 | -281.61 | -338.82 | -424.76 | -450.04 |
Interest Income | 0.17 | 0.18 | 0.96 | 2.47 | 7.27 | 9.82 |
Net Interest Expense | -198.77 | -215.11 | -280.65 | -336.35 | -417.49 | -440.22 |
Income (Loss) on Equity Investments | -1.73 | -2.75 | -3.74 | -6.41 | - | - |
Other Non-Operating Income (Expenses) | -1.63 | -1.2 | -0.98 | -4.98 | -2.43 | 0 |
EBT Excluding Unusual Items | 1,439 | 1,362 | 517.62 | 526.09 | 901.47 | 567.66 |
Gain (Loss) on Sale of Investments | - | - | - | - | -5.03 | -0.71 |
Gain (Loss) on Sale of Assets | 4.79 | 4.64 | -3.06 | -2.05 | -2.61 | -2.41 |
Asset Writedown | -18.97 | -18.97 | - | - | - | - |
Other Unusual Items | -3.12 | -0.97 | -18.95 | 2.37 | -1.33 | -2.59 |
Pretax Income | 1,421 | 1,347 | 495.6 | 526.41 | 892.49 | 561.95 |
Income Tax Expense | 242.97 | 231.85 | 95.35 | 76.64 | 127.42 | 103.99 |
Earnings From Continuing Ops. | 1,178 | 1,115 | 400.25 | 449.77 | 765.08 | 457.96 |
Minority Interest in Earnings | -540.86 | -515.12 | -182.04 | -184.99 | -350.81 | -206.94 |
Net Income | 637.51 | 600.13 | 218.21 | 264.78 | 414.27 | 251.03 |
Net Income to Common | 637.51 | 600.13 | 218.21 | 264.78 | 414.27 | 251.03 |
Net Income Growth | 146.62% | 175.02% | -17.59% | -36.09% | 65.03% | -43.42% |
Shares Outstanding (Basic) | 428 | 428 | 428 | 428 | 428 | 428 |
Shares Outstanding (Diluted) | 428 | 428 | 428 | 428 | 428 | 428 |
Shares Change (YoY) | 0.06% | 0.01% | -0.00% | -0.01% | -0.00% | -0.00% |
EPS (Basic) | 1.49 | 1.40 | 0.51 | 0.62 | 0.97 | 0.59 |
EPS (Diluted) | 1.49 | 1.40 | 0.51 | 0.62 | 0.97 | 0.59 |
EPS Growth | 146.47% | 175.00% | -17.58% | -36.08% | 65.03% | -43.42% |
Free Cash Flow | 2,060 | 2,064 | 1,090 | 1,584 | 1,273 | 751.64 |
Free Cash Flow Per Share | 4.82 | 4.83 | 2.55 | 3.70 | 2.98 | 1.76 |
Dividend Per Share | 0.490 | 0.490 | 0.160 | 0.190 | 0.300 | 0.143 |
Dividend Growth | 206.25% | 206.25% | -15.79% | -36.67% | 109.94% | -44.42% |
Profit Margin | 19.02% | 18.27% | 11.29% | 13.30% | 15.85% | 12.12% |
Free Cash Flow Margin | 61.45% | 62.83% | 56.37% | 79.57% | 48.71% | 36.28% |
EBITDA | 2,539 | 2,411 | 1,358 | 1,422 | 2,029 | 1,655 |
EBITDA Margin | 75.74% | 73.39% | 70.28% | 71.42% | 77.64% | 79.87% |
D&A For EBITDA | 898.38 | 829.8 | 555.48 | 547.69 | 707.5 | 646.68 |
EBIT | 1,641 | 1,581 | 802.98 | 873.84 | 1,321 | 1,008 |
EBIT Margin | 48.94% | 48.14% | 41.54% | 43.90% | 50.57% | 48.65% |
Effective Tax Rate | 17.09% | 17.21% | 19.24% | 14.56% | 14.28% | 18.50% |
Revenue as Reported | 3,353 | 3,285 | 1,933 | 1,990 | 2,613 | 2,072 |