GuiZhou QianYuan Power Co., Ltd. (SHE:002039)
China
· Delayed Price · Currency is CNY 15.99
-0.19 (-1.17%)
May 23, 2025, 2:45 PM CST
GuiZhou QianYuan Power Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 258.5 | 218.21 | 264.78 | 414.27 | 251.03 | 443.66 | Upgrade
|
| Depreciation & Amortization | 553.83 | 553.83 | 554.05 | 713.32 | 649.6 | 801.92 | Upgrade
|
| Other Amortization | 7.35 | 7.35 | - | - | - | - | Upgrade
|
| Loss (Gain) on Sale of Assets | - | - | 0.03 | -0.03 | - | - | Upgrade
|
| Loss (Gain) on Sale of Investments | 3.74 | 3.74 | 6.41 | 5.03 | 0.71 | -4.58 | Upgrade
|
| Asset Writedown | 3.06 | 3.06 | 2.02 | 2.64 | 2.41 | -0.07 | Upgrade
|
| Change in Accounts Receivable | -42.01 | -42.01 | 398.73 | -147.16 | -157.85 | 101.65 | Upgrade
|
| Change in Inventory | -0.41 | -0.41 | -1.66 | 0.17 | -0.24 | 0.04 | Upgrade
|
| Change in Accounts Payable | 50.34 | 50.34 | 57.52 | 180.67 | -90.34 | 89.12 | Upgrade
|
| Other Operating Activities | 530.19 | 464.54 | 525.71 | 777.96 | 657.34 | 723.3 | Upgrade
|
| Operating Cash Flow | 1,363 | 1,257 | 1,806 | 1,946 | 1,306 | 2,160 | Upgrade
|
| Operating Cash Flow Growth | -11.22% | -30.39% | -7.19% | 49.03% | -39.56% | 9.41% | Upgrade
|
| Capital Expenditures | -177.41 | -167.62 | -222.38 | -673.05 | -554.12 | -1,796 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.18 | 1.4 | 1.86 | 0.37 | 0.39 | 3.87 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -6.63 | Upgrade
|
| Other Investing Activities | - | - | - | 0.17 | - | 2.7 | Upgrade
|
| Investing Cash Flow | -173.22 | -166.23 | -220.52 | -672.5 | -553.73 | -1,796 | Upgrade
|
| Long-Term Debt Issued | - | 2,282 | 726.72 | 1,981 | 3,669 | 3,325 | Upgrade
|
| Long-Term Debt Repaid | - | -2,975 | -1,714 | -2,690 | -3,695 | -3,036 | Upgrade
|
| Net Debt Issued (Repaid) | -895.86 | -693.39 | -987.58 | -708.36 | -25.94 | 289.04 | Upgrade
|
| Common Dividends Paid | -389.49 | -398.83 | -455.66 | -462.89 | -571.34 | -538.16 | Upgrade
|
| Other Financing Activities | -78.05 | -79.53 | -114.54 | -114.54 | -80.26 | -114.54 | Upgrade
|
| Financing Cash Flow | -1,363 | -1,172 | -1,558 | -1,286 | -677.54 | -363.65 | Upgrade
|
| Net Cash Flow | -173.44 | -80.72 | 27.76 | -12.38 | 74.49 | 0.51 | Upgrade
|
| Free Cash Flow | 1,186 | 1,090 | 1,584 | 1,273 | 751.64 | 364.22 | Upgrade
|
| Free Cash Flow Growth | -12.64% | -31.20% | 24.42% | 69.35% | 106.37% | -80.33% | Upgrade
|
| Free Cash Flow Margin | 57.19% | 56.37% | 79.57% | 48.71% | 36.28% | 13.74% | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 2.55 | 3.70 | 2.98 | 1.76 | 0.85 | Upgrade
|
| Cash Income Tax Paid | 397.61 | 377.32 | 405.18 | 468.31 | 485.48 | 561.7 | Upgrade
|
| Levered Free Cash Flow | 814.94 | 762.85 | 1,052 | 280.8 | 478.62 | -340.24 | Upgrade
|
| Unlevered Free Cash Flow | 982.45 | 938.86 | 1,263 | 546.28 | 759.89 | -51.62 | Upgrade
|
| Change in Net Working Capital | -43.29 | -43.44 | -385.58 | 319.87 | -34.49 | -142.41 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.