SHE:002041 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	8,976	8,395	9,583	11,642	17,442	22,695
Market Cap Growth	-1.07%	-12.40%	-17.69%	-33.25%	-23.15%	15.55%
Enterprise Value	6,178	5,518	6,861	8,800	14,724	19,990
Last Close Price	10.20	9.54	10.86	13.14	19.69	25.58
PE Ratio	89.07	91.60	169.24	45.52	68.88	97.49
Forward PE	62.45	59.74	59.74	59.74	59.74	59.74
PS Ratio	7.46	7.62	7.69	7.50	13.16	20.62
PB Ratio	2.21	2.08	2.43	3.00	4.86	6.77
P/TBV Ratio	2.51	2.37	2.74	3.35	5.40	7.55
P/FCF Ratio	60.66	83.14	-	194.59	-	76.18
P/OCF Ratio	29.50	34.06	74.79	65.08	448.74	62.10
PEG Ratio	-	1.53	1.53	1.53	1.53	1.53
EV/Sales Ratio	5.13	5.01	5.51	5.67	11.11	18.16
EV/EBITDA Ratio	57.74	66.72	562.51	36.09	55.46	88.23
EV/EBIT Ratio	183.27	486.62	-	48.38	73.69	124.37
EV/FCF Ratio	41.75	54.65	-	147.08	-	67.10
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.00
Debt / EBITDA Ratio	0.27	0.62	3.07	0.12	0.11	0.05
Debt / FCF Ratio	0.19	0.52	-	0.48	-	0.04
Net Debt / Equity Ratio	-0.78	-0.79	-0.77	-0.77	-0.80	-0.86
Net Debt / EBITDA Ratio	-29.88	-38.54	-248.29	-12.27	-10.82	-12.72
Net Debt / FCF Ratio	-21.42	-31.57	455.44	-50.00	70.09	-9.67
Asset Turnover	0.25	0.22	0.26	0.33	0.30	0.28
Inventory Turnover	1.29	1.07	1.21	1.35	1.41	1.53
Quick Ratio	5.16	4.13	3.66	3.66	3.15	3.48
Current Ratio	6.16	5.04	4.70	4.79	4.18	4.12
Return on Equity (ROE)	2.98%	2.73%	2.14%	8.01%	8.33%	7.36%
Return on Assets (ROA)	0.44%	0.14%	-0.71%	2.41%	2.83%	2.52%
Return on Invested Capital (ROIC)	3.08%	1.02%	-6.08%	22.50%	33.32%	30.15%
Return on Capital Employed (ROCE)	0.80%	0.30%	-1.40%	4.60%	5.40%	4.80%
Earnings Yield	1.12%	1.09%	0.59%	2.20%	1.45%	1.03%
FCF Yield	1.65%	1.20%	-0.07%	0.51%	-0.24%	1.31%
Dividend Yield	0.28%	-	0.27%	0.27%	-	0.14%
Payout Ratio	25.28%	27.84%	55.95%	0.20%	12.80%	13.23%
Buyback Yield / Dilution	-0.02%	0.12%	-0.09%	-0.00%	0.03%	-0.05%
Total Shareholder Return	0.26%	0.12%	0.18%	0.27%	0.03%	0.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.