China CAMC Engineering Co., Ltd. (SHE:002051)
China · Delayed Price · Currency is CNY 8.66
-0.14 (-1.59%)
Nov 11, 2026, 3:04 PM CST
China CAMC Engineering Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 12,204 | 11,516 | 12,170 | 12,340 | 9,686 | 8,614 |
Other Revenue | 51.04 | 51.04 | 38.26 | 24.89 | 30.86 | 26.23 |
| 12,255 | 11,568 | 12,208 | 12,365 | 9,717 | 8,640 | |
Revenue Growth | 14.29% | -5.25% | -1.27% | 27.25% | 12.47% | 8.46% |
Cost of Revenue | 10,060 | 9,550 | 10,071 | 10,403 | 8,377 | 7,297 |
Gross Profit | 2,194 | 2,018 | 2,137 | 1,962 | 1,340 | 1,343 |
Selling, General & Admin | 892.69 | 873.48 | 832.22 | 795.86 | 742.27 | 714.77 |
Research & Development | 544.61 | 479.26 | 502.53 | 555.53 | 423.31 | 292.88 |
Other Operating Expenses | 24.39 | 25.82 | 23.67 | 22.19 | 22.55 | 23.83 |
Operating Expenses | 1,616 | 1,630 | 1,763 | 1,452 | 1,356 | 1,179 |
Operating Income | 578.29 | 388.1 | 373.61 | 510.12 | -16.16 | 163.6 |
Interest Expense | -60.99 | -68.92 | -71.87 | -66.24 | -51 | -45.12 |
Interest & Investment Income | 208.67 | 195.51 | 259.03 | 117.05 | 114.99 | 195.16 |
Currency Exchange Gain (Loss) | -72.36 | -72.36 | 12.91 | 92.16 | 392.71 | -112.79 |
Other Non Operating Income (Expenses) | -258.04 | -21.55 | -35.63 | -34.08 | -34.46 | -26.21 |
EBT Excluding Unusual Items | 395.56 | 420.79 | 538.05 | 619.02 | 406.09 | 174.64 |
Gain (Loss) on Sale of Investments | -11.18 | 10.61 | -20.35 | -100.1 | -79.92 | 80.6 |
Gain (Loss) on Sale of Assets | 73.19 | 64.37 | 15.74 | 0.54 | 117.12 | 4.05 |
Asset Writedown | -8.52 | -3.74 | -32.67 | 0.88 | 14.63 | -0.37 |
Other Unusual Items | 14.57 | 14.57 | 19.75 | 10.31 | 10.73 | 20.48 |
Pretax Income | 463.62 | 506.6 | 520.52 | 530.66 | 468.65 | 279.4 |
Income Tax Expense | 209.68 | 194.9 | 157.64 | 186.61 | 148.47 | 18.65 |
Earnings From Continuing Operations | 253.94 | 311.7 | 362.89 | 344.05 | 320.18 | 260.75 |
Minority Interest in Earnings | 4.57 | 2.52 | -1.58 | 16.47 | 14.33 | 21.7 |
Net Income | 258.51 | 314.22 | 361.31 | 360.52 | 334.51 | 282.44 |
Net Income to Common | 258.51 | 314.22 | 361.31 | 360.52 | 334.51 | 282.44 |
Net Income Growth | -9.21% | -13.03% | 0.22% | 7.77% | 18.44% | - |
Shares Outstanding (Basic) | 1,227 | 1,257 | 1,246 | 1,243 | 1,239 | 1,228 |
Shares Outstanding (Diluted) | 1,227 | 1,257 | 1,246 | 1,243 | 1,239 | 1,228 |
Shares Change | -0.93% | 0.88% | 0.22% | 0.34% | 0.89% | 2.54% |
EPS (Basic) | 0.21 | 0.25 | 0.29 | 0.29 | 0.27 | 0.23 |
EPS (Diluted) | 0.21 | 0.25 | 0.29 | 0.29 | 0.27 | 0.23 |
EPS Growth | -8.36% | -13.79% | 0% | 7.41% | 17.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,109 | 448.82 | -1,523 | 138.62 | -35.97 | -589.07 |
Free Cash Flow Per Share | -0.90 | 0.36 | -1.22 | 0.11 | -0.03 | -0.48 |
Dividend Per Share | 0.110 | 0.110 | 0.125 | 0.125 | 0.120 | 0.100 |
Dividend Growth | -12.00% | -12.00% | 0% | 4.17% | 20.00% | - |
Gross Margin | 17.91% | 17.44% | 17.51% | 15.87% | 13.79% | 15.54% |
Operating Margin | 4.72% | 3.36% | 3.06% | 4.13% | -0.17% | 1.89% |
Profit Margin | 2.11% | 2.72% | 2.96% | 2.92% | 3.44% | 3.27% |
Free Cash Flow Margin | -9.05% | 3.88% | -12.48% | 1.12% | -0.37% | -6.82% |
EBITDA | 731.11 | 542.67 | 530.51 | 664.61 | 128.49 | 336.88 |
EBITDA Margin | 5.97% | 4.69% | 4.35% | 5.38% | 1.32% | 3.90% |
D&A For EBITDA | 152.82 | 154.57 | 156.9 | 154.49 | 144.64 | 173.28 |
EBIT | 578.29 | 388.1 | 373.61 | 510.12 | -16.16 | 163.6 |
EBIT Margin | 4.72% | 3.36% | 3.06% | 4.13% | -0.17% | 1.89% |
Effective Tax Rate | 45.23% | 38.47% | 30.29% | 35.17% | 31.68% | 6.68% |
Revenue as Reported | 12,255 | 11,568 | 12,208 | 12,365 | 9,717 | 8,640 |
Advertising Expenses | - | 8.49 | 7.95 | 8.77 | 3.64 | 1.75 |