Shaanxi Xinghua Chemistry Co.,Ltd (SHE:002109)
China flag China · Delayed Price · Currency is CNY
2.530
+0.040 (1.61%)
Jul 27, 2026, 3:05 PM CST

SHE:002109 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,7803,5504,0613,6923,2582,837
Revenue Growth
-5.33%-12.60%10.00%13.33%14.82%46.25%
Gross Profit
-105.4-277.75-114.96-180.46570.2750.19
Operating Income
-324.76-496.82-327.7-369.79431.6625.69
Net Income
-405.89-517.49-435.46-412.18386.12538.63
Earnings Per Share
-0.32-0.41-0.34-0.390.370.51
EPS Growth
-----28.32%151.90%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Ethanol
1,9192,4171,849--
Methyl Acetate Salt
283.99283.25221.6--
Methanol
168.02122.4286.28331.64319.01
Liquid Ammonia
528.91570.12614.17762.5718.53
Steam
33.5380.4189.35113.8599.52
Mixed Amine
214.17186.86309.73810.72495.07
Dimethylformamide
323.52326.4387.391,001958.63
Other Products
65.171.2853.37149.93130.7
Unallocated Other Operating Income
13.513.5281.2288.52115.78
Total
3,5504,0613,6923,2582,837

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,3381,1541,4521,8201,7101,547
Total Debt
4,3674,1094,1094,2193,73265.71
Net Cash (Debt)
-3,029-2,956-2,656-2,399-2,0221,481
Net Cash Growth
-----77.59%
Net Cash Per Share
-2.37-2.32-2.08-2.27-1.921.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
250.09105.7567.74447.52276.76679.61
Capital Expenditures
-205.74-225.6-127.42-697.27-1,810-9.08
Free Cash Flow
44.35-119.9440.32-249.75-1,533670.54
Free Cash Flow Growth
-88.79%----11.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
-2.79%-7.83%-2.83%-4.89%17.50%26.44%
Operating Margin
-8.59%-14.00%-8.07%-10.02%13.25%22.05%
Pretax Margin
-13.90%-19.83%-12.03%-12.24%13.58%22.29%
Profit Margin
-10.74%-14.58%-10.72%-11.16%11.85%18.98%
FCF Margin
1.17%-3.38%10.84%-6.76%-47.05%23.63%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingJan '23 Jan '22
Dividend Per Share
0.1500.150
Dividend Per Share Growth
0%650.00%
Dividend Yield
3.06%2.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
----13.8011.83
Forward PE
-6.616.616.616.619.10
P/FCF Ratio
71.66-9.19--9.50
PS Ratio
0.841.281.001.351.642.25