Sansteel MinGuang Co.,Ltd.,Fujian (SHE:002110)
China · Delayed Price · Currency is CNY 3.080
+0.060 (1.99%)
Aug 26, 2026, 3:04 PM CST
SHE:002110 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Operating Revenue | 42,530 | 40,212 | 42,720 | 44,460 | 47,570 | 58,809 |
Other Revenue | 1,414 | 2,817 | 3,338 | 3,481 | 4,088 | 3,944 |
| 43,944 | 43,029 | 46,058 | 47,941 | 51,658 | 62,753 | |
Revenue Growth | -2.48% | -6.58% | -3.93% | -7.20% | -17.68% | 29.03% |
Cost of Revenue | 41,600 | 40,186 | 44,114 | 45,440 | 48,846 | 55,065 |
Gross Profit | 2,344 | 2,843 | 1,945 | 2,500 | 2,812 | 7,688 |
Selling, General & Admin | 705.87 | 683.4 | 720.38 | 678.26 | 679.26 | 556.74 |
Research & Development | 1,444 | 1,544 | 1,546 | 1,652 | 1,521 | 1,384 |
Other Operating Expenses | 213.86 | 198.13 | 181.29 | 151.57 | 164.25 | 169.41 |
Operating Expenses | 2,368 | 2,428 | 2,445 | 2,500 | 2,367 | 2,110 |
Operating Income | -24.05 | 414.98 | -500.17 | 0.55 | 445.66 | 5,578 |
Interest Expense | -175.03 | -381 | -401.32 | -333.69 | -281.74 | -304.16 |
Interest & Investment Income | 46.98 | 75.28 | 72.39 | 202.69 | 231.8 | 231.01 |
Other Non Operating Income (Expenses) | -176.69 | -20.66 | -18.16 | -20.43 | -10.84 | -2.28 |
EBT Excluding Unusual Items | -328.8 | 88.6 | -847.26 | -150.87 | 384.88 | 5,502 |
Gain (Loss) on Sale of Investments | 13.34 | 23.35 | 5.46 | 9.55 | 16.61 | 8.8 |
Gain (Loss) on Sale of Assets | -1.57 | 9.63 | 3.98 | 5.52 | -9.1 | 4.42 |
Asset Writedown | -94.26 | -97.75 | -795.27 | -781.23 | -225.45 | -265.5 |
Other Unusual Items | 31.23 | 39.54 | 25.78 | 33.04 | 3.09 | - |
Pretax Income | -380.06 | 63.38 | -1,607 | -883.99 | 170.03 | 5,250 |
Income Tax Expense | -81.48 | 30.25 | -338.48 | -224.95 | 19.56 | 1,252 |
Earnings From Continuing Operations | -298.58 | 33.13 | -1,269 | -659.04 | 150.47 | 3,998 |
Minority Interest in Earnings | -3.7 | -6.03 | -7.8 | -8.6 | -11.3 | -18.61 |
Net Income | -302.28 | 27.1 | -1,277 | -667.65 | 139.17 | 3,979 |
Net Income to Common | -302.28 | 27.1 | -1,277 | -667.65 | 139.17 | 3,979 |
Net Income Growth | - | - | - | - | -96.50% | 55.69% |
Shares Outstanding (Basic) | 2,760 | 2,710 | 2,409 | 2,473 | 2,319 | 2,426 |
Shares Outstanding (Diluted) | 2,760 | 2,710 | 2,409 | 2,473 | 2,319 | 2,426 |
Shares Change | 15.71% | 12.49% | -2.59% | 6.61% | -4.40% | -1.27% |
EPS (Basic) | -0.11 | 0.01 | -0.53 | -0.27 | 0.06 | 1.64 |
EPS (Diluted) | -0.11 | 0.01 | -0.53 | -0.27 | 0.06 | 1.64 |
EPS Growth | - | - | - | - | -96.34% | 57.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1,804 | 899.79 | -809.83 | -2,578 | -3,577 | -1,297 |
Free Cash Flow Per Share | 0.65 | 0.33 | -0.34 | -1.04 | -1.54 | -0.54 |
Dividend Per Share | 0.010 | 0.010 | - | - | 0.050 | 0.820 |
Dividend Growth | - | - | - | - | -93.90% | 82.22% |
Gross Margin | 5.33% | 6.61% | 4.22% | 5.22% | 5.44% | 12.25% |
Operating Margin | -0.06% | 0.96% | -1.09% | 0.00% | 0.86% | 8.89% |
Profit Margin | -0.69% | 0.06% | -2.77% | -1.39% | 0.27% | 6.34% |
Free Cash Flow Margin | 4.11% | 2.09% | -1.76% | -5.38% | -6.93% | -2.07% |
EBITDA | 1,842 | 2,171 | 1,101 | 1,377 | 1,654 | 6,788 |
EBITDA Margin | 4.19% | 5.04% | 2.39% | 2.87% | 3.20% | 10.82% |
D&A For EBITDA | 1,866 | 1,756 | 1,601 | 1,376 | 1,209 | 1,210 |
EBIT | -24.05 | 414.98 | -500.17 | 0.55 | 445.66 | 5,578 |
EBIT Margin | -0.06% | 0.96% | -1.09% | 0.00% | 0.86% | 8.89% |
Effective Tax Rate | - | 47.73% | - | - | 11.51% | 23.85% |
Revenue as Reported | 20,968 | 43,029 | 46,058 | 47,941 | 51,658 | 62,753 |
Advertising Expenses | - | 0.64 | 0.58 | 1.81 | 1.98 | 2.96 |