Sunwave Communications Co.Ltd (SHE:002115)
China · Delayed Price · Currency is CNY 9.32
-0.30 (-3.12%)
Nov 6, 2026, 3:04 PM CST
SHE:002115 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 19,496 | 11,879 | 10,857 | 12,384 | 10,210 | 10,180 |
Other Revenue | 71.98 | 71.98 | 91.46 | 104.72 | 85.92 | 83.58 |
| 19,568 | 11,951 | 10,949 | 12,489 | 10,296 | 10,264 | |
Revenue Growth | 102.15% | 9.16% | -12.33% | 21.30% | 0.32% | 17.46% |
Cost of Revenue | 18,896 | 11,448 | 10,448 | 11,923 | 9,774 | 9,805 |
Gross Profit | 671.75 | 503.19 | 500.79 | 565.82 | 522.45 | 459.19 |
Selling, General & Admin | 336.08 | 303.27 | 302.71 | 316.03 | 282.7 | 237.42 |
Research & Development | 126.83 | 123.41 | 130.98 | 145.07 | 142.92 | 99.51 |
Other Operating Expenses | 20.28 | 14.24 | 11.26 | -23.87 | -32.46 | -39.04 |
Operating Expenses | 497.82 | 456.45 | 507.25 | 490.6 | 419.02 | 335.04 |
Operating Income | 173.93 | 46.74 | -6.45 | 75.22 | 103.43 | 124.15 |
Interest Expense | -10.95 | -25.93 | -23.6 | -19.96 | -26.36 | -28.23 |
Interest & Investment Income | 7.48 | 29.1 | 35.93 | 37.08 | 39.74 | 16.68 |
Currency Exchange Gain (Loss) | -11.83 | -11.83 | 5 | 3.77 | 28 | -7.75 |
Other Non Operating Income (Expenses) | -49.15 | 0.11 | -0.2 | 3.84 | -2.53 | -0.96 |
EBT Excluding Unusual Items | 109.48 | 38.19 | 10.67 | 99.95 | 142.26 | 103.88 |
Impairment of Goodwill | - | - | -240.24 | - | - | -798 |
Gain (Loss) on Sale of Investments | -4.86 | -1.24 | 3.75 | -0.15 | 3.7 | 6.24 |
Gain (Loss) on Sale of Assets | 0.1 | 0.11 | 0.14 | 0.01 | -0.01 | 2.9 |
Asset Writedown | -24.38 | -20.84 | -11.41 | -2.2 | -3.52 | -5.9 |
Legal Settlements | - | - | - | 3.71 | -3.71 | - |
Other Unusual Items | 13.31 | 17.92 | 14.77 | 14.19 | 24.02 | 5.38 |
Pretax Income | 93.65 | 34.14 | -222.31 | 115.5 | 162.75 | -685.51 |
Income Tax Expense | 55.02 | 35.64 | 27.16 | 46.86 | 27.26 | 37.1 |
Earnings From Continuing Operations | 38.63 | -1.49 | -249.46 | 68.64 | 135.49 | -722.61 |
Minority Interest in Earnings | -9.43 | -11.69 | -21.96 | -13.25 | 1.12 | 18.39 |
Net Income | 29.21 | -13.19 | -271.42 | 55.39 | 136.61 | -704.22 |
Net Income to Common | 29.21 | -13.19 | -271.42 | 55.39 | 136.61 | -704.22 |
Net Income Growth | - | - | - | -59.45% | - | - |
Shares Outstanding (Basic) | 796 | 811 | 811 | 811 | 815 | 725 |
Shares Outstanding (Diluted) | 796 | 811 | 811 | 811 | 815 | 725 |
Shares Change | -3.66% | 0.01% | -0.01% | -0.44% | 12.29% | 1.14% |
EPS (Basic) | 0.04 | -0.02 | -0.33 | 0.07 | 0.17 | -0.97 |
EPS (Diluted) | 0.04 | -0.02 | -0.33 | 0.07 | 0.17 | -0.97 |
EPS Growth | - | - | - | -59.27% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 27.98 | -240.45 | -81.1 | 59.97 | -184 | -209.08 |
Free Cash Flow Per Share | 0.04 | -0.30 | -0.10 | 0.07 | -0.23 | -0.29 |
Gross Margin | 3.43% | 4.21% | 4.57% | 4.53% | 5.07% | 4.47% |
Operating Margin | 0.89% | 0.39% | -0.06% | 0.60% | 1.00% | 1.21% |
Profit Margin | 0.15% | -0.11% | -2.48% | 0.44% | 1.33% | -6.86% |
Free Cash Flow Margin | 0.14% | -2.01% | -0.74% | 0.48% | -1.79% | -2.04% |
EBITDA | 286.32 | 156.68 | 100.23 | 179.41 | 177.7 | 194.25 |
EBITDA Margin | 1.46% | 1.31% | 0.92% | 1.44% | 1.73% | 1.89% |
D&A For EBITDA | 112.39 | 109.94 | 106.68 | 104.19 | 74.27 | 70.11 |
EBIT | 173.93 | 46.74 | -6.45 | 75.22 | 103.43 | 124.15 |
EBIT Margin | 0.89% | 0.39% | -0.06% | 0.60% | 1.00% | 1.21% |
Effective Tax Rate | 58.75% | 104.37% | - | 40.57% | 16.75% | - |
Revenue as Reported | 4,699 | 11,951 | 10,949 | 12,489 | 10,296 | 10,264 |