Tech-Bank Food Co., Ltd. (SHE:002124)
China flag China · Delayed Price · Currency is CNY
2.220
+0.030 (1.37%)
Jul 31, 2026, 3:04 PM CST

Tech-Bank Food Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
8,1168,6899,64410,2329,57110,507
Revenue Growth
-19.14%-9.90%-5.75%6.91%-8.91%-2.39%
Gross Profit
145.59398.281,635-1,325930.22-2,926
Operating Income
-787.91-455.53535.94-2,446-284.09-4,418
Net Income
-2,144-1,3091,459-2,883489.5-4,462
Earnings Per Share
-0.97-0.590.66-1.570.27-2.43
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Feed Division
366.81
Manage Headquarters and Other Divisions
72.52
Cultivate Division
9,740
Food (Excl Farming)
4,239
Offset of Business Segment
-5,729
Total
8,689

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
193.23224.75150.431,254970.461,871
Total Debt
5,1316,1546,3477,0828,0638,962
Net Cash (Debt)
-4,938-5,930-6,197-5,827-7,092-7,091
Net Cash Growth
------
Net Cash Per Share
-2.23-2.67-2.80-3.17-3.91-3.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
698.87910.89-964.09264.41658.27-555.71
Capital Expenditures
-292.39-309.55-315.77-600.09-1,097-2,316
Free Cash Flow
406.48601.34-1,280-335.68-439.19-2,871
Free Cash Flow Growth
-56.12%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
1.79%4.58%16.95%-12.95%9.72%-27.85%
Operating Margin
-9.71%-5.24%5.56%-23.91%-2.97%-42.05%
Pretax Margin
-26.50%-15.17%15.13%-28.23%4.97%-41.87%
Profit Margin
-26.41%-15.07%15.12%-28.18%5.11%-42.47%
FCF Margin
5.01%6.92%-13.27%-3.28%-4.59%-27.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--4.25-22.96-
Forward PE
-24.4822.3215.196.4375.03
P/FCF Ratio
12.1410.12----
PS Ratio
0.610.700.640.651.171.13