Henan Hengxing Science & Technology Co.,Ltd. (SHE:002132)
China · Delayed Price · Currency is CNY 3.460
+0.030 (0.87%)
Nov 11, 2026, 3:05 PM CST
SHE:002132 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 5,286 | 5,063 | 5,022 | 4,529 | 4,369 | 3,396 |
Other Revenue | 74.62 | 74.62 | 63.89 | 48.2 | 48.79 | - |
| 5,361 | 5,137 | 5,085 | 4,577 | 4,417 | 3,396 | |
Revenue Growth | 2.71% | 1.02% | 11.10% | 3.62% | 30.07% | 19.89% |
Cost of Revenue | 4,877 | 4,746 | 4,636 | 4,148 | 3,817 | 2,940 |
Gross Profit | 483.71 | 391.57 | 449.54 | 429.28 | 600.61 | 456.13 |
Selling, General & Admin | 178.28 | 165.76 | 172.5 | 214.09 | 208.47 | 166.54 |
Research & Development | 165.87 | 163.68 | 171.05 | 152.69 | 147.94 | 103.75 |
Other Operating Expenses | -12.83 | -27.79 | -22.35 | -20.61 | -0.34 | -3.53 |
Operating Expenses | 345.73 | 308.8 | 311.01 | 348.25 | 377.35 | 271.25 |
Operating Income | 137.98 | 82.77 | 138.52 | 81.03 | 223.26 | 184.88 |
Interest Expense | -63.05 | -70.18 | -67.8 | -59.13 | -54.72 | -54.44 |
Interest & Investment Income | 6.45 | 10.98 | 11.59 | 9.97 | 7.1 | 8.74 |
Currency Exchange Gain (Loss) | 0.49 | 0.49 | 4.97 | 0.95 | 4.72 | -0.33 |
Other Non Operating Income (Expenses) | -47.16 | -15.53 | -42.9 | -26.61 | -14.03 | -16.38 |
EBT Excluding Unusual Items | 34.71 | 8.53 | 44.39 | 6.21 | 166.33 | 122.47 |
Gain (Loss) on Sale of Investments | -8.15 | -12.59 | -14.18 | -8.15 | -1.25 | - |
Gain (Loss) on Sale of Assets | 0.04 | -0.62 | -4.92 | -0.02 | 0.09 | 4.6 |
Asset Writedown | -27.2 | -19.94 | -28.4 | -10.92 | -0.09 | -0.55 |
Other Unusual Items | 37.02 | 37.59 | 16.43 | 56.55 | 45.53 | 18.27 |
Pretax Income | 36.43 | 12.97 | 13.32 | 43.68 | 210.6 | 144.8 |
Income Tax Expense | -2.29 | -5.79 | -0.28 | -10.78 | 21.02 | 3.67 |
Earnings From Continuing Operations | 38.72 | 18.76 | 13.61 | 54.46 | 189.59 | 141.13 |
Minority Interest in Earnings | 0.12 | 0.02 | - | - | -2.12 | -0.71 |
Net Income | 38.84 | 18.77 | 13.61 | 54.46 | 187.47 | 140.42 |
Net Income to Common | 38.84 | 18.77 | 13.61 | 54.46 | 187.47 | 140.42 |
Net Income Growth | 156.56% | 37.97% | -75.01% | -70.95% | 33.51% | 14.80% |
Shares Outstanding (Basic) | 1,329 | 1,328 | 1,328 | 1,361 | 1,339 | 1,277 |
Shares Outstanding (Diluted) | 1,329 | 1,328 | 1,328 | 1,361 | 1,339 | 1,277 |
Shares Change | 3.22% | - | -2.46% | 1.68% | 4.90% | 4.37% |
EPS (Basic) | 0.03 | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 |
EPS (Diluted) | 0.03 | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 |
EPS Growth | 118.12% | 0% | -75.00% | -71.43% | 27.27% | 10.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 696.38 | 298.53 | 442.62 | 375.03 | -920.58 | -914.13 |
Free Cash Flow Per Share | 0.52 | 0.23 | 0.33 | 0.28 | -0.69 | -0.72 |
Dividend Per Share | 0.050 | 0.050 | 0.100 | - | 0.050 | 0.050 |
Dividend Growth | 0% | -50.00% | - | - | 0% | - |
Gross Margin | 9.02% | 7.62% | 8.84% | 9.38% | 13.60% | 13.43% |
Operating Margin | 2.57% | 1.61% | 2.72% | 1.77% | 5.05% | 5.44% |
Profit Margin | 0.73% | 0.36% | 0.27% | 1.19% | 4.24% | 4.13% |
Free Cash Flow Margin | 12.99% | 5.81% | 8.70% | 8.19% | -20.84% | -26.92% |
EBITDA | 486.97 | 409.17 | 434.8 | 306.95 | 390.91 | 316.63 |
EBITDA Margin | 9.08% | 7.96% | 8.55% | 6.71% | 8.85% | 9.32% |
D&A For EBITDA | 348.99 | 326.4 | 296.27 | 225.93 | 167.65 | 131.75 |
EBIT | 137.98 | 82.77 | 138.52 | 81.03 | 223.26 | 184.88 |
EBIT Margin | 2.57% | 1.61% | 2.72% | 1.77% | 5.05% | 5.44% |
Effective Tax Rate | - | - | - | - | 9.98% | 2.53% |
Revenue as Reported | 5,361 | 5,137 | 5,085 | 4,577 | 4,417 | 3,396 |