Cosmos Group Co., Ltd. (SHE:002133)
China flag China · Delayed Price · Currency is CNY
2.790
-0.070 (-2.45%)
Sep 3, 2026, 3:04 PM CST

Cosmos Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,9034,0814,6549,2336,0257,369
Revenue Growth
-65.02%-12.33%-49.59%53.25%-18.24%40.69%
Gross Profit
131.25325.94-614.1632.21360.8687.47
Operating Income
-41.4133.54-899.33284.9173.97325.73
Net Income
-71.6638.27-1,00938.01113.04326.26
Earnings Per Share
-0.090.05-1.300.050.150.42
EPS Growth
----67.27%-64.29%10.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Real Estate
2,6472,2936,3382,1413,577
Trading
1,2302,0972,6353,5963,666
Others
198.14259.21255.56282.7120.6
Total
4,0764,6499,2296,0207,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
868.691,1331,5062,2112,1032,106
Total Debt
1,2352,4443,1914,2433,7003,690
Net Cash (Debt)
-366.42-1,311-1,685-2,031-1,597-1,584
Net Cash Growth
------
Net Cash Per Share
-0.48-1.70-2.18-2.62-2.12-2.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
473.86564.61600.441,545-522.87-554.56
Capital Expenditures
-32.87-33.8-9.45-6.06-2.29-8.77
Free Cash Flow
440.98530.81590.991,539-525.16-563.33
Free Cash Flow Growth
-55.53%-10.18%-61.61%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
6.89%7.99%-13.19%6.85%5.99%9.33%
Operating Margin
-2.17%3.27%-19.32%3.09%1.23%4.42%
Pretax Margin
-4.93%1.58%-22.42%2.70%2.63%6.04%
Profit Margin
-3.76%0.94%-21.68%0.41%1.88%4.43%
FCF Margin
23.17%13.01%12.70%16.67%-8.72%-7.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.050-0.0500.0700.050
Dividend Per Share Growth
0%---28.57%40.00%-37.50%
Dividend Yield
1.76%1.47%-1.49%2.11%1.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
-67.69-71.0724.047.43
Forward PE
-18.3318.3318.3318.3318.33
P/FCF Ratio
4.834.883.341.76--
PS Ratio
1.120.640.420.290.450.33