Cosmos Group Co., Ltd. (SHE:002133)
China flag China · Delayed Price · Currency is CNY
2.940
-0.080 (-2.65%)
May 26, 2026, 3:04 PM CST

Cosmos Group Statistics

Total Valuation

Cosmos Group has a market cap or net worth of CNY 2.25 billion. The enterprise value is 2.96 billion.

Market Cap2.25B
Enterprise Value 2.96B

Important Dates

The last earnings date was Wednesday, April 29, 2026.

Earnings Date Apr 29, 2026
Ex-Dividend Date n/a

Share Statistics

Cosmos Group has 764.04 million shares outstanding. The number of shares has decreased by -0.36% in one year.

Current Share Class 764.04M
Shares Outstanding 764.04M
Shares Change (YoY) -0.36%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 12.13%
Owned by Institutions (%) 3.40%
Float 493.62M

Valuation Ratios

The trailing PE ratio is 31.29.

PE Ratio 31.29
Forward PE n/a
PS Ratio 0.64
PB Ratio 0.72
P/TBV Ratio 0.78
P/FCF Ratio 6.17
P/OCF Ratio 5.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.10, with an EV/FCF ratio of 8.12.

EV / Earnings 40.92
EV / Sales 0.84
EV / EBITDA 8.10
EV / EBIT 9.12
EV / FCF 8.12

Financial Position

The company has a current ratio of 2.01, with a Debt / Equity ratio of 0.42.

Current Ratio 2.01
Quick Ratio 0.47
Debt / Equity 0.42
Debt / EBITDA 6.74
Debt / FCF 3.57
Interest Coverage 1.74

Financial Efficiency

Return on equity (ROE) is 0.50% and return on invested capital (ROIC) is 0.64%.

Return on Equity (ROE) 0.50%
Return on Assets (ROA) 1.21%
Return on Invested Capital (ROIC) 0.64%
Return on Capital Employed (ROCE) 3.60%
Weighted Average Cost of Capital (WACC) 5.61%
Revenue Per Employee 10.40M
Profits Per Employee 213,167
Employee Count339
Asset Turnover 0.45
Inventory Turnover 0.76

Taxes

In the past 12 months, Cosmos Group has paid 76.84 million in taxes.

Income Tax 76.84M
Effective Tax Rate 83.44%

Stock Price Statistics

The stock price has increased by +6.52% in the last 52 weeks. The beta is 0.72, so Cosmos Group's price volatility has been lower than the market average.

Beta (5Y) 0.72
52-Week Price Change +6.52%
50-Day Moving Average 3.33
200-Day Moving Average 3.48
Relative Strength Index (RSI) 32.34
Average Volume (20 Days) 20,185,675

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cosmos Group had revenue of CNY 3.53 billion and earned 72.26 million in profits. Earnings per share was 0.09.

Revenue3.53B
Gross Profit 327.84M
Operating Income 152.04M
Pretax Income 92.10M
Net Income 72.26M
EBITDA 190.38M
EBIT 152.04M
Earnings Per Share (EPS) 0.09
Full Income Statement

Balance Sheet

The company has 794.46 million in cash and 1.30 billion in debt, with a net cash position of -504.63 million or -0.66 per share.

Cash & Cash Equivalents 794.46M
Total Debt 1.30B
Net Cash -504.63M
Net Cash Per Share -0.66
Equity (Book Value) 3.10B
Book Value Per Share 3.76
Working Capital 2.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 398.78 million and capital expenditures -34.76 million, giving a free cash flow of 364.02 million.

Operating Cash Flow 398.78M
Capital Expenditures -34.76M
Depreciation & Amortization 38.34M
Net Borrowing -252.45M
Free Cash Flow 364.02M
FCF Per Share 0.48
Full Cash Flow Statement

Margins

Gross margin is 9.30%, with operating and profit margins of 4.31% and 2.05%.

Gross Margin 9.30%
Operating Margin 4.31%
Pretax Margin 2.61%
Profit Margin 2.05%
EBITDA Margin 5.40%
EBIT Margin 4.31%
FCF Margin 10.32%

Dividends & Yields

This stock pays an annual dividend of 0.05, which amounts to a dividend yield of 1.66%.

Dividend Per Share 0.05
Dividend Yield 1.66%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 89.29%
Buyback Yield 0.36%
Shareholder Yield 2.00%
Earnings Yield 3.22%
FCF Yield 16.21%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 6, 2012. It was a forward split with a ratio of 1.2.

Last Split Date Jun 6, 2012
Split Type Forward
Split Ratio 1.2

Scores

Altman Z-Score n/a
Piotroski F-Score 8