Cosmos Group Co., Ltd. (SHE:002133)
China flag China · Delayed Price · Currency is CNY
3.770
-0.050 (-1.31%)
Jan 30, 2026, 3:04 PM CST

Cosmos Group Statistics

Total Valuation

Cosmos Group has a market cap or net worth of CNY 2.88 billion. The enterprise value is 3.21 billion.

Market Cap2.88B
Enterprise Value 3.21B

Important Dates

The next estimated earnings date is Friday, April 17, 2026.

Earnings Date Apr 17, 2026
Ex-Dividend Date Oct 17, 2025

Share Statistics

Cosmos Group has 764.08 million shares outstanding. The number of shares has decreased by -0.76% in one year.

Current Share Class 764.08M
Shares Outstanding 764.08M
Shares Change (YoY) -0.76%
Shares Change (QoQ) -0.46%
Owned by Insiders (%) 11.47%
Owned by Institutions (%) 1.83%
Float 498.75M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.55
PB Ratio 0.93
P/TBV Ratio 0.98
P/FCF Ratio 3.76
P/OCF Ratio 3.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -4.21
EV / Sales 0.62
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 4.18

Financial Position

The company has a current ratio of 1.76, with a Debt / Equity ratio of 0.48.

Current Ratio 1.76
Quick Ratio 0.52
Debt / Equity 0.48
Debt / EBITDA n/a
Debt / FCF 1.92
Interest Coverage -6.65

Financial Efficiency

Return on equity (ROE) is -27.88% and return on invested capital (ROIC) is -19.66%.

Return on Equity (ROE) -27.88%
Return on Assets (ROA) -4.09%
Return on Invested Capital (ROIC) -19.66%
Return on Capital Employed (ROCE) -14.77%
Weighted Average Cost of Capital (WACC) 7.45%
Revenue Per Employee 11.79M
Profits Per Employee -1.73M
Employee Count441
Asset Turnover 0.54
Inventory Turnover 1.02

Taxes

In the past 12 months, Cosmos Group has paid 221.33 million in taxes.

Income Tax 221.33M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +59.75% in the last 52 weeks. The beta is 0.80, so Cosmos Group's price volatility has been lower than the market average.

Beta (5Y) 0.80
52-Week Price Change +59.75%
50-Day Moving Average 3.48
200-Day Moving Average 3.28
Relative Strength Index (RSI) 64.00
Average Volume (20 Days) 22,830,257

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cosmos Group had revenue of CNY 5.20 billion and -762.26 million in losses. Loss per share was -0.99.

Revenue5.20B
Gross Profit -362.53M
Operating Income -634.64M
Pretax Income -798.12M
Net Income -762.26M
EBITDA -595.67M
EBIT -634.64M
Loss Per Share -0.99
Full Income Statement

Balance Sheet

The company has 1.31 billion in cash and 1.48 billion in debt, with a net cash position of -162.21 million or -0.21 per share.

Cash & Cash Equivalents 1.31B
Total Debt 1.48B
Net Cash -162.21M
Net Cash Per Share -0.21
Equity (Book Value) 3.10B
Book Value Per Share 3.85
Working Capital 2.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 804.02 million and capital expenditures -37.08 million, giving a free cash flow of 766.94 million.

Operating Cash Flow 804.02M
Capital Expenditures -37.08M
Free Cash Flow 766.94M
FCF Per Share 1.00
Full Cash Flow Statement

Margins

Gross margin is -6.97%, with operating and profit margins of -12.21% and -14.66%.

Gross Margin -6.97%
Operating Margin -12.21%
Pretax Margin -15.35%
Profit Margin -14.66%
EBITDA Margin -11.46%
EBIT Margin -12.21%
FCF Margin 14.75%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 2.62%.

Dividend Per Share 0.10
Dividend Yield 2.62%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.76%
Shareholder Yield 3.42%
Earnings Yield -26.46%
FCF Yield 26.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 6, 2012. It was a forward split with a ratio of 1.2.

Last Split Date Jun 6, 2012
Split Type Forward
Split Ratio 1.2

Scores

Cosmos Group has an Altman Z-Score of 1.35 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.35
Piotroski F-Score 5