Tianjin Printronics Circuit Corporation (SHE:002134)
China · Delayed Price · Currency is CNY 23.22
+0.82 (3.66%)
Sep 11, 2026, 3:04 PM CST
SHE:002134 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,589 | 1,238 | 1,014 | 593.68 | 527.75 | 647.45 |
Other Revenue | 76.14 | 140.73 | 114.4 | 52.59 | 52.97 | 52.62 |
| 1,665 | 1,379 | 1,128 | 646.27 | 580.72 | 700.07 | |
Revenue Growth | 31.08% | 22.20% | 74.57% | 11.29% | -17.05% | 52.89% |
Cost of Revenue | 1,374 | 1,184 | 941.06 | 507.02 | 489.22 | 593.12 |
Gross Profit | 290.55 | 194.52 | 187.16 | 139.24 | 91.5 | 106.96 |
Selling, General & Admin | 107.37 | 107.25 | 92.86 | 77.14 | 43.06 | 50.4 |
Research & Development | 61.72 | 54.31 | 38.14 | 20.77 | 18.01 | 22.1 |
Other Operating Expenses | 11.93 | 9.56 | 4.5 | 4.79 | 2.54 | 3.86 |
Operating Expenses | 182.33 | 172.81 | 136.48 | 102.91 | 62.35 | 77.03 |
Operating Income | 108.23 | 21.7 | 50.68 | 36.34 | 29.15 | 29.93 |
Interest Expense | -12.85 | -16.84 | -12.62 | -0.8 | - | -0.26 |
Interest & Investment Income | 1.86 | 2.48 | 2.78 | 0.72 | 0.97 | 1.97 |
Currency Exchange Gain (Loss) | -1.6 | 1.58 | 2.76 | 2.95 | 4.59 | -4.09 |
Other Non Operating Income (Expenses) | -11.97 | -1.83 | -0.72 | -0.27 | -0.26 | -0.19 |
EBT Excluding Unusual Items | 83.66 | 7.09 | 42.89 | 38.93 | 34.46 | 27.36 |
Gain (Loss) on Sale of Investments | - | - | - | -1.05 | -6.01 | 0.03 |
Gain (Loss) on Sale of Assets | 0.01 | 1.91 | 1.91 | -0 | - | - |
Asset Writedown | -1.35 | -2.75 | -5.64 | -11.23 | -13.53 | -1.66 |
Other Unusual Items | -1.69 | -3.53 | 3.79 | 1.04 | 1.46 | 1.33 |
Pretax Income | 80.63 | 2.72 | 42.95 | 27.69 | 16.38 | 27.06 |
Income Tax Expense | 11.5 | -2.35 | -1.24 | 1.43 | 0.32 | -0.03 |
Earnings From Continuing Operations | 69.13 | 5.07 | 44.19 | 26.26 | 16.06 | 27.09 |
Minority Interest in Earnings | -26.73 | -0.31 | -10.32 | 0.17 | - | - |
Net Income | 42.41 | 4.76 | 33.86 | 26.42 | 16.06 | 27.09 |
Net Income to Common | 42.41 | 4.76 | 33.86 | 26.42 | 16.06 | 27.09 |
Net Income Growth | 113.10% | -85.93% | 28.16% | 64.55% | -40.71% | 316.63% |
Shares Outstanding (Basic) | 261 | 238 | 226 | 240 | 229 | 246 |
Shares Outstanding (Diluted) | 261 | 238 | 226 | 240 | 229 | 246 |
Shares Change | - | 5.52% | -6.02% | 4.71% | -6.83% | 13.63% |
EPS (Basic) | 0.16 | 0.02 | 0.15 | 0.11 | 0.07 | 0.11 |
EPS (Diluted) | 0.16 | 0.02 | 0.15 | 0.11 | 0.07 | 0.11 |
EPS Growth | - | -86.67% | 36.36% | 57.14% | -36.36% | 266.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -39.84 | -98.85 | -261.48 | -76.34 | -77.65 | 64.6 |
Free Cash Flow Per Share | -0.15 | -0.41 | -1.16 | -0.32 | -0.34 | 0.26 |
Gross Margin | 17.45% | 14.11% | 16.59% | 21.55% | 15.76% | 15.28% |
Operating Margin | 6.50% | 1.57% | 4.49% | 5.62% | 5.02% | 4.28% |
Profit Margin | 2.55% | 0.35% | 3.00% | 4.09% | 2.77% | 3.87% |
Free Cash Flow Margin | -2.39% | -7.17% | -23.18% | -11.81% | -13.37% | 9.23% |
EBITDA | 200.94 | 101.66 | 101.55 | 63.35 | 46.23 | 44.53 |
EBITDA Margin | 12.07% | 7.37% | 9.00% | 9.80% | 7.96% | 6.36% |
D&A For EBITDA | 92.71 | 79.96 | 50.87 | 27.02 | 17.07 | 14.6 |
EBIT | 108.23 | 21.7 | 50.68 | 36.34 | 29.15 | 29.93 |
EBIT Margin | 6.50% | 1.57% | 4.49% | 5.62% | 5.02% | 4.28% |
Effective Tax Rate | 14.26% | - | - | 5.17% | 1.97% | - |
Revenue as Reported | 1,018 | 1,379 | 1,128 | 646.27 | 580.72 | 700.07 |