SHE:002150 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	11,248	7,253	4,504	6,422	7,319	2,246
Market Cap Growth	123.11%	61.04%	-29.87%	-12.25%	225.87%	-1.41%
Enterprise Value	11,491	7,590	4,823	6,058	6,667	1,742
Last Close Price	31.17	20.10	12.29	17.49	20.24	6.06
PE Ratio	40.71	25.78	20.74	99.75	49.11	15.61
PS Ratio	2.76	1.78	1.34	2.55	4.36	1.17
PB Ratio	4.62	2.97	2.10	3.45	4.14	1.36
P/TBV Ratio	6.35	4.08	3.04	5.28	4.77	1.57
P/FCF Ratio	67.12	39.45	31.61	-	36.46	-
P/OCF Ratio	48.33	29.36	18.84	25.53	23.45	-
EV/Sales Ratio	2.82	1.87	1.43	2.41	3.97	0.91
EV/EBITDA Ratio	17.10	12.37	11.65	29.12	27.77	6.13
EV/EBIT Ratio	21.43	15.04	15.10	44.19	33.82	7.18
EV/FCF Ratio	68.57	41.27	33.85	-	33.21	-
Debt / Equity Ratio	0.45	0.42	0.52	0.54	0.01	0.01
Debt / EBITDA Ratio	1.64	1.60	2.57	4.56	0.08	0.06
Debt / FCF Ratio	6.58	5.53	7.88	-	0.10	-
Net Debt / Equity Ratio	-0.01	-0.06	-0.01	0.03	-0.49	-0.43
Net Debt / EBITDA Ratio	-0.04	-0.25	-0.05	0.26	-3.64	-2.53
Net Debt / FCF Ratio	-0.16	-0.83	-0.15	-0.48	-4.35	5.95
Asset Turnover	0.79	0.79	0.73	0.80	0.80	0.99
Inventory Turnover	1.97	2.19	2.21	3.20	3.81	5.68
Quick Ratio	0.81	1.00	1.03	1.12	3.06	2.74
Current Ratio	1.69	1.74	1.72	1.74	4.07	3.80
Return on Equity (ROE)	14.83%	15.16%	13.63%	5.59%	10.43%	11.21%
Return on Assets (ROA)	6.46%	6.10%	4.35%	2.71%	5.86%	7.79%
Return on Invested Capital (ROIC)	18.12%	18.52%	11.38%	6.33%	16.06%	23.54%
Return on Capital Employed (ROCE)	17.90%	16.60%	11.00%	5.40%	11.10%	14.60%
Earnings Yield	2.47%	3.88%	4.82%	1.00%	2.04%	6.41%
FCF Yield	1.49%	2.54%	3.16%	-1.75%	2.74%	-5.38%
Dividend Yield	0.32%	-	0.81%	0.40%	-	2.47%
Payout Ratio	23.72%	24.03%	27.70%	16.34%	36.34%	37.64%
Buyback Yield / Dilution	-3.19%	-1.32%	0.47%	-0.80%	0.46%	-
Total Shareholder Return	-2.88%	-1.32%	1.29%	-0.40%	0.46%	2.47%

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.