Tongfu Microelectronics Co.,Ltd (SHE:002156)
China flag China · Delayed Price · Currency is CNY
40.17
+1.99 (5.21%)
Sep 30, 2025, 3:04 PM CST

SHE:002156 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
24,83922,91921,13520,99815,55510,536
Upgrade
Other Revenue
1,000963.151,134430.8257.26233.03
Upgrade
25,84023,88222,26921,42915,81210,769
Upgrade
Revenue Growth (YoY)
10.23%7.24%3.92%35.52%46.84%30.27%
Upgrade
Cost of Revenue
22,01820,38719,69418,47013,1329,124
Upgrade
Gross Profit
3,8223,4942,5762,9592,6801,645
Upgrade
Selling, General & Admin
618.6596.37566.75601.34519.52405.45
Upgrade
Research & Development
1,6161,5331,1621,3231,062744.16
Upgrade
Other Operating Expenses
-96.93-107.79-96.8944.4153.9331.02
Upgrade
Operating Expenses
2,1542,0581,6331,9831,6481,178
Upgrade
Operating Income
1,6681,437942.3975.081,032467.07
Upgrade
Interest Expense
-507.56-523.64-594.58-405.04-282.45-283.43
Upgrade
Interest & Investment Income
125.8290.0596.8532.7265.9913.34
Upgrade
Currency Exchange Gain (Loss)
-21.9328.38-241.26-250.7817.6446.34
Upgrade
Other Non Operating Income (Expenses)
-30.4-24.7-15.72-13.78-16.08-12.99
Upgrade
EBT Excluding Unusual Items
1,2341,007187.59338.22816.97230.32
Upgrade
Gain (Loss) on Sale of Investments
16.968.8412.439.44-0.38-2.21
Upgrade
Gain (Loss) on Sale of Assets
4.1413.0515.0114.85-1.766.34
Upgrade
Asset Writedown
-7.08-1.38-10.93-28.01-4.15-5.08
Upgrade
Other Unusual Items
22.0819.8137.62134.21140.21137.34
Upgrade
Pretax Income
1,2701,047241.71468.7950.88366.7
Upgrade
Income Tax Expense
358.93255.7625.71-61.13-15.59-21.81
Upgrade
Earnings From Continuing Operations
911.35791.5215.99529.83966.48388.51
Upgrade
Minority Interest in Earnings
-144.33-113.91-46.56-28-9.78-50.08
Upgrade
Net Income
767.02677.59169.44501.83956.69338.43
Upgrade
Net Income to Common
767.02677.59169.44501.83956.69338.43
Upgrade
Net Income Growth
12.83%299.90%-66.24%-47.55%182.69%1668.04%
Upgrade
Shares Outstanding (Basic)
1,5071,5061,5401,3561,3291,183
Upgrade
Shares Outstanding (Diluted)
1,5071,5061,5401,3561,3291,183
Upgrade
Shares Change (YoY)
-2.34%-2.25%13.57%2.08%12.33%23.60%
Upgrade
EPS (Basic)
0.510.450.110.370.720.29
Upgrade
EPS (Diluted)
0.510.450.110.370.720.29
Upgrade
EPS Growth
15.54%309.09%-70.27%-48.61%151.66%1330.50%
Upgrade
Free Cash Flow
-1,115-676.36-832.28-3,927-3,534-908.65
Upgrade
Free Cash Flow Per Share
-0.74-0.45-0.54-2.90-2.66-0.77
Upgrade
Dividend Per Share
0.0450.0450.0120.097-0.026
Upgrade
Dividend Growth
275.00%275.00%-87.63%---
Upgrade
Gross Margin
14.79%14.63%11.57%13.81%16.95%15.27%
Upgrade
Operating Margin
6.46%6.02%4.23%4.55%6.53%4.34%
Upgrade
Profit Margin
2.97%2.84%0.76%2.34%6.05%3.14%
Upgrade
Free Cash Flow Margin
-4.31%-2.83%-3.74%-18.33%-22.35%-8.44%
Upgrade
EBITDA
4,8584,6034,4643,9313,0412,015
Upgrade
EBITDA Margin
18.80%19.27%20.04%18.35%19.23%18.71%
Upgrade
D&A For EBITDA
3,1893,1663,5222,9562,0101,548
Upgrade
EBIT
1,6681,437942.3975.081,032467.07
Upgrade
EBIT Margin
6.46%6.02%4.23%4.55%6.53%4.34%
Upgrade
Effective Tax Rate
28.26%24.42%10.64%---
Upgrade
Revenue as Reported
25,84023,88222,26921,42915,81210,769
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.