SHE:002156 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	87,110	57,213	44,845	34,928	21,805	25,708
Market Cap Growth	119.92%	27.58%	28.39%	60.18%	-15.18%	-23.02%
Enterprise Value	103,928	72,039	55,429	45,577	30,403	29,706
Last Close Price	57.40	37.70	29.49	23.06	16.37	19.30
PE Ratio	60.46	46.95	66.18	206.14	43.45	26.87
Forward PE	52.85	40.02	36.47	61.36	21.35	24.19
PS Ratio	2.97	2.05	1.88	1.57	1.02	1.63
PB Ratio	5.04	3.34	2.85	2.38	1.50	2.33
P/TBV Ratio	6.22	4.15	3.40	2.80	1.76	2.81
P/FCF Ratio	-	75.82	-	-	-	-
P/OCF Ratio	13.51	8.21	11.57	8.14	6.82	8.96
EV/Sales Ratio	3.55	2.58	2.32	2.05	1.42	1.88
EV/EBITDA Ratio	19.32	13.90	11.97	10.21	7.73	9.77
EV/EBIT Ratio	54.96	40.59	38.58	48.37	31.18	28.79
EV/FCF Ratio	-103.34	95.47	-	-	-	-
Debt / Equity Ratio	1.17	1.14	0.96	0.94	0.82	0.84
Debt / EBITDA Ratio	3.74	3.76	3.23	3.08	3.03	3.05
Debt / FCF Ratio	-	25.94	-	-	-	-
Net Debt / Equity Ratio	0.88	0.83	0.69	0.64	0.52	0.46
Net Debt / EBITDA Ratio	2.84	2.73	2.33	2.10	1.93	1.68
Net Debt / FCF Ratio	-15.12	18.77	-15.96	-11.25	-1.93	-1.44
Asset Turnover	0.66	0.65	0.64	0.63	0.68	0.65
Inventory Turnover	6.24	6.34	6.28	5.95	6.61	7.38
Quick Ratio	0.49	0.59	0.69	0.69	0.67	0.64
Current Ratio	0.74	0.82	0.91	0.94	0.96	0.89
Return on Equity (ROE)	9.67%	8.38%	5.21%	1.48%	4.14%	9.19%
Return on Assets (ROA)	2.65%	2.56%	2.42%	1.67%	1.94%	2.67%
Return on Invested Capital (ROIC)	4.70%	4.82%	4.30%	3.65%	5.10%	7.47%
Return on Capital Employed (ROCE)	6.80%	6.30%	6.00%	4.30%	4.50%	6.10%
Earnings Yield	1.66%	2.13%	1.51%	0.48%	2.30%	3.72%
FCF Yield	-1.15%	1.32%	-1.51%	-2.38%	-18.01%	-13.75%
Dividend Yield	0.13%	0.21%	0.15%	0.05%	0.59%	-
Payout Ratio	42.25%	49.10%	79.71%	426.86%	71.03%	28.27%
Buyback Yield / Dilution	-1.13%	-1.17%	2.25%	-13.57%	-2.08%	-12.33%
Total Shareholder Return	-0.99%	-0.96%	2.40%	-13.52%	-1.48%	-12.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.