Jiangxi ZhengBang Technology Co., Ltd. (SHE:002157)
China · Delayed Price · Currency is CNY 2.900
+0.050 (1.75%)
Nov 13, 2026, 3:04 PM CST
SHE:002157 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 15,604 | 14,666 | 8,850 | 6,956 | 14,375 | 47,568 |
Other Revenue | 128.91 | 128.91 | 19.55 | 35.78 | 39.64 | 101.82 |
| 15,732 | 14,795 | 8,870 | 6,992 | 14,415 | 47,670 | |
Revenue Growth | 14.92% | 66.80% | 26.86% | -51.50% | -69.76% | -3.04% |
Cost of Revenue | 16,093 | 13,757 | 7,594 | 8,405 | 18,668 | 60,014 |
Gross Profit | -360.72 | 1,038 | 1,276 | -1,413 | -4,253 | -12,344 |
Selling, General & Admin | 1,054 | 1,250 | 1,243 | 1,491 | 3,109 | 4,011 |
Research & Development | 7.35 | 5.88 | 6.48 | - | 26.13 | 545.88 |
Other Operating Expenses | 33.51 | 29.84 | 29.38 | 19.69 | 17.31 | 49.05 |
Operating Expenses | 1,276 | 1,524 | 1,412 | 2,542 | 3,481 | 4,738 |
Operating Income | -1,637 | -486.12 | -136.04 | -3,955 | -7,734 | -17,082 |
Interest Expense | -236.77 | -270.57 | -180.83 | -788.4 | -1,432 | -1,259 |
Interest & Investment Income | 179.27 | 310.34 | 800.14 | 14,186 | 64.46 | 179.55 |
Currency Exchange Gain (Loss) | 0.13 | 0.13 | 0.9 | -11.52 | -52.9 | 2.46 |
Other Non Operating Income (Expenses) | -79.92 | -2.82 | -2.89 | -513.98 | -13.73 | -16.51 |
EBT Excluding Unusual Items | -1,774 | -449.04 | 481.27 | 8,918 | -9,168 | -18,175 |
Impairment of Goodwill | - | - | - | - | - | -38.48 |
Gain (Loss) on Sale of Investments | - | - | - | -28.55 | -7.88 | - |
Gain (Loss) on Sale of Assets | 6.54 | -0.53 | 14.76 | -44.69 | -22.53 | 1.99 |
Asset Writedown | -15.47 | -90.43 | -55.14 | -623.83 | -4,978 | -1,072 |
Other Unusual Items | -207.91 | -207.91 | -244.69 | -422.35 | -162.24 | 204.51 |
Pretax Income | -1,991 | -747.92 | 196.21 | 7,798 | -14,338 | -19,079 |
Income Tax Expense | 14.36 | 8.84 | 7.67 | 21.88 | 6.32 | 35.28 |
Earnings From Continuing Operations | -2,006 | -756.76 | 188.54 | 7,776 | -14,344 | -19,115 |
Minority Interest in Earnings | 360.71 | 210.32 | 27.86 | 752.35 | 958.7 | 295.78 |
Net Income | -1,645 | -546.43 | 216.4 | 8,529 | -13,386 | -18,819 |
Net Income to Common | -1,645 | -546.43 | 216.4 | 8,529 | -13,386 | -18,819 |
Net Income Growth | - | - | -97.46% | - | - | - |
Shares Outstanding (Basic) | 9,293 | 9,246 | 9,248 | 3,321 | 3,125 | 3,133 |
Shares Outstanding (Diluted) | 9,293 | 9,246 | 9,248 | 3,321 | 3,125 | 3,133 |
Shares Change | 1.04% | -0.02% | 178.51% | 6.24% | -0.25% | 22.41% |
EPS (Basic) | -0.18 | -0.06 | 0.02 | 2.57 | -4.28 | -6.01 |
EPS (Diluted) | -0.18 | -0.06 | 0.02 | 2.57 | -4.28 | -6.01 |
EPS Growth | - | - | -99.09% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -1,068 | -175.49 | -398.74 | -2,036 | -6,791 | -8,696 |
Free Cash Flow Per Share | -0.12 | -0.02 | -0.04 | -0.61 | -2.17 | -2.77 |
Gross Margin | -2.29% | 7.01% | 14.38% | -20.21% | -29.50% | -25.90% |
Operating Margin | -10.41% | -3.29% | -1.53% | -56.56% | -53.65% | -35.83% |
Profit Margin | -10.46% | -3.69% | 2.44% | 121.98% | -92.86% | -39.48% |
Free Cash Flow Margin | -6.79% | -1.19% | -4.50% | -29.11% | -47.11% | -18.24% |
EBITDA | -720.48 | 389.98 | 685.94 | -2,801 | -5,832 | -14,438 |
EBITDA Margin | -4.58% | 2.64% | 7.73% | -40.06% | -40.46% | -30.29% |
D&A For EBITDA | 916.69 | 876.1 | 821.99 | 1,154 | 1,901 | 2,644 |
EBIT | -1,637 | -486.12 | -136.04 | -3,955 | -7,734 | -17,082 |
EBIT Margin | -10.41% | -3.29% | -1.53% | -56.56% | -53.65% | -35.83% |
Effective Tax Rate | - | - | 3.91% | 0.28% | - | - |
Revenue as Reported | 15,732 | 14,795 | 8,870 | 6,992 | 14,415 | 47,670 |
Advertising Expenses | - | 5.48 | 5.61 | 4.05 | 10.85 | 26.37 |