Guilin Layn Natural Ingredients Corp. (SHE:002166)
China · Delayed Price · Currency is CNY 6.79
-0.06 (-0.88%)
Sep 14, 2026, 3:04 PM CST
SHE:002166 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 5,080 | 6,267 | 5,543 | 5,766 | 7,050 | 5,488 | |
Market Cap Growth | -13.62% | 13.06% | -3.87% | -18.21% | 28.45% | 15.32% |
Enterprise Value | 5,857 | 7,088 | 6,310 | 6,275 | 6,855 | 5,887 |
Last Close Price | 6.85 | 8.36 | 7.30 | 7.39 | 8.93 | 9.12 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 32.91 | 43.78 | 34.00 | 69.88 | 39.44 | 46.34 |
Forward PE | 23.62 | 20.99 | 22.81 | 29.32 | 19.69 | - |
PS Ratio | 2.44 | 3.07 | 3.13 | 3.86 | 5.03 | 5.21 |
PB Ratio | 1.59 | 1.93 | 1.73 | 1.80 | 2.26 | 2.89 |
P/TBV Ratio | 1.72 | 2.09 | 1.87 | 1.94 | 2.42 | 3.18 |
P/OCF Ratio | 17.08 | 39.12 | 34.70 | 49.46 | - | 209.16 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 2.82 | 3.47 | 3.56 | 4.20 | 4.89 | 5.59 |
EV/EBITDA Ratio | 15.55 | 20.36 | 20.14 | 39.23 | 24.44 | 30.51 |
EV/EBIT Ratio | 24.33 | 32.11 | 29.42 | 83.70 | 32.79 | 42.81 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.29 | 0.36 | 0.30 | 0.22 | 0.21 | 0.35 |
Debt / EBITDA Ratio | 2.44 | 3.34 | 3.01 | 4.40 | 2.36 | 3.47 |
Net Debt / Equity Ratio | 0.22 | 0.30 | 0.24 | 0.16 | 0.04 | 0.30 |
Net Debt / EBITDA Ratio | 1.87 | 2.81 | 2.44 | 3.28 | 0.41 | 2.98 |
Net Debt / FCF Ratio | 4.57 | -501.10 | -16.17 | -1.67 | -0.31 | -3.76 |
Asset Turnover | 0.43 | 0.39 | 0.37 | 0.33 | 0.36 | 0.33 |
Inventory Turnover | 1.35 | 1.21 | 1.17 | 1.23 | 1.24 | 1.09 |
Quick Ratio | 0.94 | 0.83 | 0.87 | 1.16 | 1.47 | 0.83 |
Current Ratio | 1.81 | 1.60 | 1.70 | 2.03 | 2.51 | 1.48 |
Return on Equity (ROE) | 5.27% | 4.75% | 5.22% | 3.11% | 7.51% | 7.07% |
Return on Assets (ROA) | 3.10% | 2.65% | 2.78% | 1.03% | 3.39% | 2.68% |
Return on Invested Capital (ROIC) | 4.66% | 4.11% | 4.48% | 1.82% | 5.79% | 5.08% |
Return on Capital Employed (ROCE) | 7.00% | 6.30% | 6.20% | 2.20% | 6.10% | 6.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 3.18% | 2.28% | 2.94% | 1.43% | 2.54% | 2.16% |
FCF Yield | 2.99% | -0.03% | -0.85% | -5.44% | -5.35% | -2.78% |
Dividend Yield | 1.46% | 1.20% | 1.37% | 2.71% | 1.12% | - |
Payout Ratio | 75.63% | 84.91% | 116.75% | 128.79% | 15.81% | 46.52% |
Buyback Yield / Dilution | -12.31% | -0.98% | 2.85% | -21.70% | -9.28% | 1.62% |
Total Shareholder Return | -10.85% | 0.21% | 4.23% | -19.00% | -8.16% | 1.62% |