Guilin Layn Natural Ingredients Corp. (SHE:002166)

SHE:002166 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	6,689	6,267	5,543	5,766	7,050	5,488
Market Cap Growth	19.31%	13.06%	-3.87%	-18.21%	28.45%	15.32%
Enterprise Value	7,752	7,088	6,310	6,275	6,855	5,887
Last Close Price	9.02	8.45	7.38	7.48	9.03	9.23
PE Ratio	46.38	43.78	34.00	69.88	39.44	46.34
PS Ratio	3.27	3.07	3.13	3.86	5.03	5.21
PB Ratio	2.06	1.93	1.73	1.80	2.26	2.89
P/TBV Ratio	2.23	2.09	1.87	1.94	2.42	3.18
P/OCF Ratio	41.75	39.12	34.70	49.46	-	209.16
EV/Sales Ratio	3.79	3.47	3.56	4.20	4.89	5.59
EV/EBITDA Ratio	22.05	18.65	20.18	39.23	24.44	30.51
EV/EBIT Ratio	35.12	28.09	29.42	83.70	32.79	42.81
Debt / Equity Ratio	0.34	0.34	0.30	0.22	0.21	0.35
Debt / EBITDA Ratio	2.87	2.87	3.01	4.40	2.36	3.47
Net Debt / Equity Ratio	0.28	0.28	0.24	0.16	0.04	0.30
Net Debt / EBITDA Ratio	2.41	2.41	2.45	3.28	0.41	2.98
Net Debt / FCF Ratio	-468.85	-468.85	-16.17	-1.67	-0.31	-3.76
Asset Turnover	0.39	0.39	0.37	0.33	0.36	0.33
Inventory Turnover	1.20	1.20	1.17	1.23	1.24	1.09
Quick Ratio	0.83	0.83	0.87	1.16	1.47	0.83
Current Ratio	1.60	1.60	1.70	2.03	2.51	1.48
Return on Equity (ROE)	4.75%	4.75%	5.22%	3.11%	7.51%	7.07%
Return on Assets (ROA)	3.03%	3.03%	2.78%	1.03%	3.39%	2.68%
Return on Invested Capital (ROIC)	4.77%	4.73%	4.48%	1.82%	5.79%	5.08%
Return on Capital Employed (ROCE)	7.20%	7.20%	6.20%	2.20%	6.10%	6.70%
Earnings Yield	2.14%	2.28%	2.94%	1.43%	2.54%	2.16%
FCF Yield	-0.03%	-0.03%	-0.85%	-5.44%	-5.35%	-2.78%
Dividend Yield	1.11%	-	1.36%	2.67%	1.11%	-
Payout Ratio	84.91%	84.91%	116.75%	128.79%	15.81%	46.52%
Buyback Yield / Dilution	-0.98%	0.69%	1.22%	-21.70%	-9.28%	1.62%
Total Shareholder Return	0.13%	0.69%	2.58%	-19.03%	-8.17%	1.62%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.