Guilin Layn Natural Ingredients Corp. (SHE:002166)
China flag China · Delayed Price · Currency is CNY
7.94
+0.02 (0.25%)
Sep 18, 2025, 1:45 PM CST

SHE:002166 Statistics

Total Valuation

SHE:002166 has a market cap or net worth of CNY 5.87 billion. The enterprise value is 6.68 billion.

Market Cap5.87B
Enterprise Value 6.68B

Important Dates

The last earnings date was Friday, August 29, 2025.

Earnings Date Aug 29, 2025
Ex-Dividend Date Jun 9, 2025

Share Statistics

SHE:002166 has 741.61 million shares outstanding. The number of shares has increased by 1.72% in one year.

Current Share Class 741.61M
Shares Outstanding 741.61M
Shares Change (YoY) +1.72%
Shares Change (QoQ) -1.99%
Owned by Insiders (%) 46.94%
Owned by Institutions (%) 0.73%
Float 393.53M

Valuation Ratios

The trailing PE ratio is 44.27 and the forward PE ratio is 20.31.

PE Ratio 44.27
Forward PE 20.31
PS Ratio 3.12
PB Ratio 1.88
P/TBV Ratio 2.04
P/FCF Ratio 24.43
P/OCF Ratio 13.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.34, with an EV/FCF ratio of 27.76.

EV / Earnings 49.00
EV / Sales 3.54
EV / EBITDA 21.34
EV / EBIT 34.71
EV / FCF 27.76

Financial Position

The company has a current ratio of 1.64, with a Debt / Equity ratio of 0.31.

Current Ratio 1.64
Quick Ratio 0.80
Debt / Equity 0.31
Debt / EBITDA 3.11
Debt / FCF 4.05
Interest Coverage 4.41

Financial Efficiency

Return on equity (ROE) is 4.60% and return on invested capital (ROIC) is 2.93%.

Return on Equity (ROE) 4.60%
Return on Assets (ROA) 2.45%
Return on Invested Capital (ROIC) 2.93%
Return on Capital Employed (ROCE) 5.70%
Revenue Per Employee 1.40M
Profits Per Employee 101,133
Employee Count1,347
Asset Turnover 0.38
Inventory Turnover 1.15

Taxes

In the past 12 months, SHE:002166 has paid 45.88 million in taxes.

Income Tax 45.88M
Effective Tax Rate 24.31%

Stock Price Statistics

The stock price has increased by +17.51% in the last 52 weeks. The beta is 0.27, so SHE:002166's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change +17.51%
50-Day Moving Average 8.23
200-Day Moving Average 7.89
Relative Strength Index (RSI) 43.01
Average Volume (20 Days) 15,782,070

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002166 had revenue of CNY 1.88 billion and earned 136.23 million in profits. Earnings per share was 0.18.

Revenue1.88B
Gross Profit 489.09M
Operating Income 192.30M
Pretax Income 188.74M
Net Income 136.23M
EBITDA 309.08M
EBIT 192.30M
Earnings Per Share (EPS) 0.18
Full Income Statement

Balance Sheet

The company has 254.60 million in cash and 974.14 million in debt, giving a net cash position of -719.54 million or -0.97 per share.

Cash & Cash Equivalents 254.60M
Total Debt 974.14M
Net Cash -719.54M
Net Cash Per Share -0.97
Equity (Book Value) 3.13B
Book Value Per Share 4.11
Working Capital 977.73M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 424.87 million and capital expenditures -184.42 million, giving a free cash flow of 240.46 million.

Operating Cash Flow 424.87M
Capital Expenditures -184.42M
Free Cash Flow 240.46M
FCF Per Share 0.32
Full Cash Flow Statement

Margins

Gross margin is 25.97%, with operating and profit margins of 10.21% and 7.23%.

Gross Margin 25.97%
Operating Margin 10.21%
Pretax Margin 10.02%
Profit Margin 7.23%
EBITDA Margin 16.41%
EBIT Margin 10.21%
FCF Margin 12.77%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 1.27%.

Dividend Per Share 0.10
Dividend Yield 1.27%
Dividend Growth (YoY) -50.00%
Years of Dividend Growth 2
Payout Ratio 55.90%
Buyback Yield -1.72%
Shareholder Yield -0.45%
Earnings Yield 2.32%
FCF Yield 4.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 20, 2015. It was a forward split with a ratio of 3.

Last Split Date Oct 20, 2015
Split Type Forward
Split Ratio 3

Scores

SHE:002166 has an Altman Z-Score of 2.92 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.92
Piotroski F-Score 6