Guilin Layn Natural Ingredients Corp. (SHE:002166)
China flag China · Delayed Price · Currency is CNY
7.94
+0.06 (0.76%)
Oct 28, 2025, 3:04 PM CST

SHE:002166 Statistics

Total Valuation

SHE:002166 has a market cap or net worth of CNY 5.89 billion. The enterprise value is 6.60 billion.

Market Cap5.89B
Enterprise Value 6.60B

Important Dates

The next estimated earnings date is Tuesday, October 28, 2025.

Earnings Date Oct 28, 2025
Ex-Dividend Date Jun 9, 2025

Share Statistics

SHE:002166 has 741.61 million shares outstanding. The number of shares has decreased by -7.50% in one year.

Current Share Class 741.61M
Shares Outstanding 741.61M
Shares Change (YoY) -7.50%
Shares Change (QoQ) -22.14%
Owned by Insiders (%) 46.94%
Owned by Institutions (%) 0.23%
Float 393.53M

Valuation Ratios

The trailing PE ratio is 43.65 and the forward PE ratio is 26.03.

PE Ratio 43.65
Forward PE 26.03
PS Ratio 3.14
PB Ratio 1.86
P/TBV Ratio 2.02
P/FCF Ratio 30.39
P/OCF Ratio 16.20
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.02, with an EV/FCF ratio of 34.07.

EV / Earnings 50.10
EV / Sales 3.52
EV / EBITDA 22.02
EV / EBIT 36.13
EV / FCF 34.07

Financial Position

The company has a current ratio of 1.72, with a Debt / Equity ratio of 0.28.

Current Ratio 1.72
Quick Ratio 0.85
Debt / Equity 0.28
Debt / EBITDA 2.98
Debt / FCF 4.61
Interest Coverage 16.43

Financial Efficiency

Return on equity (ROE) is 4.47% and return on invested capital (ROIC) is 2.78%.

Return on Equity (ROE) 4.47%
Return on Assets (ROA) 2.30%
Return on Invested Capital (ROIC) 2.78%
Return on Capital Employed (ROCE) 5.23%
Revenue Per Employee 1.39M
Profits Per Employee 97,834
Employee Count1,347
Asset Turnover 0.38
Inventory Turnover 1.17

Taxes

In the past 12 months, SHE:002166 has paid 44.67 million in taxes.

Income Tax 44.67M
Effective Tax Rate 24.14%

Stock Price Statistics

The stock price has decreased by -2.58% in the last 52 weeks. The beta is 0.24, so SHE:002166's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change -2.58%
50-Day Moving Average 8.01
200-Day Moving Average 7.85
Relative Strength Index (RSI) 54.98
Average Volume (20 Days) 6,632,153

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002166 had revenue of CNY 1.87 billion and earned 131.78 million in profits. Earnings per share was 0.18.

Revenue1.87B
Gross Profit 488.37M
Operating Income 182.71M
Pretax Income 185.02M
Net Income 131.78M
EBITDA 290.71M
EBIT 182.71M
Earnings Per Share (EPS) 0.18
Full Income Statement

Balance Sheet

The company has 265.96 million in cash and 893.75 million in debt, giving a net cash position of -627.79 million or -0.85 per share.

Cash & Cash Equivalents 265.96M
Total Debt 893.75M
Net Cash -627.79M
Net Cash Per Share -0.85
Equity (Book Value) 3.16B
Book Value Per Share 5.24
Working Capital 1.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 363.43 million and capital expenditures -169.67 million, giving a free cash flow of 193.76 million.

Operating Cash Flow 363.43M
Capital Expenditures -169.67M
Free Cash Flow 193.76M
FCF Per Share 0.26
Full Cash Flow Statement

Margins

Gross margin is 26.06%, with operating and profit margins of 9.75% and 7.03%.

Gross Margin 26.06%
Operating Margin 9.75%
Pretax Margin 9.87%
Profit Margin 7.03%
EBITDA Margin 15.51%
EBIT Margin 9.75%
FCF Margin 10.34%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 1.27%.

Dividend Per Share 0.10
Dividend Yield 1.27%
Dividend Growth (YoY) -50.00%
Years of Dividend Growth 2
Payout Ratio 86.85%
Buyback Yield 7.50%
Shareholder Yield 8.77%
Earnings Yield 2.24%
FCF Yield 3.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 20, 2015. It was a forward split with a ratio of 3.

Last Split Date Oct 20, 2015
Split Type Forward
Split Ratio 3

Scores

Altman Z-Score n/a
Piotroski F-Score 7