Ninestar Corporation (SHE:002180)

Ninestar Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	30,502	39,894	31,952	73,247	67,386	28,720
Market Cap Growth	-23.54%	24.86%	-56.38%	8.70%	134.63%	-17.96%
Enterprise Value	31,657	47,929	41,673	81,703	78,354	41,895
Last Close Price	21.67	28.17	22.63	51.71	47.50	26.49
PE Ratio	-	53.25	-	39.32	57.93	197.82
Forward PE	17.76	43.79	43.79	43.79	43.79	43.79
PS Ratio	1.42	1.51	1.33	2.83	2.96	1.36
PB Ratio	3.12	3.90	3.29	3.91	3.67	2.22
P/TBV Ratio	3.63	40.13	-	-	-	-
P/FCF Ratio	28.36	23.71	16.70	1409.47	32.39	17.09
P/OCF Ratio	13.91	14.60	11.14	64.87	23.59	12.61
EV/Sales Ratio	1.47	1.81	1.73	3.16	3.44	1.98
EV/EBITDA Ratio	15.26	15.14	21.77	26.57	24.95	17.44
EV/EBIT Ratio	29.37	20.61	49.79	38.98	35.86	33.74
EV/FCF Ratio	29.43	28.48	21.79	1572.19	37.66	24.92
Debt / Equity Ratio	0.43	1.35	1.60	0.70	0.62	0.89
Debt / EBITDA Ratio	2.04	3.95	7.08	3.94	3.48	4.78
Debt / FCF Ratio	3.93	8.22	8.11	253.65	5.50	6.83
Asset Turnover	0.78	0.70	0.57	0.58	0.55	0.55
Inventory Turnover	2.79	2.96	2.83	3.53	4.06	4.48
Quick Ratio	1.35	0.86	1.13	0.99	1.08	0.73
Current Ratio	2.64	1.41	1.70	1.53	1.46	1.01
Return on Equity (ROE)	-8.43%	8.17%	-62.53%	11.07%	10.19%	0.32%
Return on Assets (ROA)	2.44%	3.84%	1.24%	2.92%	3.28%	2.00%
Return on Invested Capital (ROIC)	10.39%	8.14%	4.15%	8.42%	9.71%	6.71%
Return on Capital Employed (ROCE)	8.10%	9.60%	3.10%	6.30%	7.20%	5.10%
Earnings Yield	-2.26%	1.88%	-19.36%	2.54%	1.73%	0.51%
FCF Yield	3.53%	4.22%	5.99%	0.07%	3.09%	5.85%
Dividend Yield	-	-	-	0.23%	0.21%	0.45%
Payout Ratio	-	100.79%	-	32.74%	69.72%	657.63%
Buyback Yield / Dilution	-0.79%	-0.11%	0.47%	-19.09%	-3.45%	-7.85%
Total Shareholder Return	-0.79%	-0.11%	0.47%	-18.86%	-3.24%	-7.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.