Pantum Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	25,421	28,461	39,894	31,952	73,247	67,386
Market Cap Growth	-20.54%	-28.66%	24.86%	-56.38%	8.70%	134.63%
Enterprise Value	26,712	29,616	47,929	41,673	81,703	78,354
Last Close Price	18.06	20.22	28.17	22.63	51.71	47.50
PE Ratio	-	-	53.25	-	39.32	57.93
Forward PE	-	23.28	23.28	23.28	23.28	23.28
PS Ratio	1.97	1.72	1.51	1.33	2.83	2.96
PB Ratio	2.72	3.07	3.90	3.29	3.91	3.67
P/TBV Ratio	3.22	3.65	40.13	-	-	-
P/FCF Ratio	29.19	75.83	23.71	16.70	1409.47	32.39
P/OCF Ratio	17.21	23.76	14.60	11.14	64.87	23.59
EV/Sales Ratio	2.07	1.79	1.81	1.73	3.16	3.44
EV/EBITDA Ratio	50.16	43.36	14.97	21.77	26.57	24.95
EV/EBIT Ratio	-	162.85	20.61	49.79	38.98	35.86
EV/FCF Ratio	30.67	78.90	28.48	21.79	1572.19	37.66
Debt / Equity Ratio	0.47	0.45	1.35	1.60	0.70	0.62
Debt / EBITDA Ratio	8.31	4.40	3.91	7.08	3.94	3.48
Debt / FCF Ratio	5.08	11.16	8.22	8.11	253.65	5.50
Net Debt / Equity Ratio	0.11	0.01	0.78	0.71	0.26	0.05
Net Debt / EBITDA Ratio	4.02	0.10	2.51	3.61	1.60	0.28
Net Debt / FCF Ratio	1.22	0.19	4.77	3.61	94.80	0.43
Asset Turnover	0.49	0.61	0.70	0.57	0.58	0.55
Inventory Turnover	1.74	2.21	2.96	2.83	3.53	4.06
Quick Ratio	1.25	1.40	0.86	1.13	0.99	1.08
Current Ratio	2.53	2.62	1.41	1.70	1.53	1.46
Return on Equity (ROE)	-7.96%	-7.87%	8.17%	-62.53%	11.07%	10.19%
Return on Assets (ROA)	-0.34%	0.42%	3.84%	1.24%	2.92%	3.28%
Return on Invested Capital (ROIC)	-1.46%	1.32%	8.14%	4.15%	8.42%	9.71%
Return on Capital Employed (ROCE)	-1.20%	1.40%	9.60%	3.10%	6.30%	7.20%
Earnings Yield	-2.90%	-2.52%	1.88%	-19.36%	2.54%	1.73%
FCF Yield	3.43%	1.32%	4.22%	5.99%	0.07%	3.09%
Dividend Yield	-	-	-	-	0.23%	0.21%
Payout Ratio	-	-	100.79%	-	32.74%	69.72%
Buyback Yield / Dilution	0.13%	-0.04%	-0.11%	0.47%	-19.09%	-3.45%
Total Shareholder Return	0.13%	-0.04%	-0.11%	0.47%	-18.86%	-3.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.