Tianshui Huatian Technology Co., Ltd. (SHE:002185)
China flag China · Delayed Price · Currency is CNY
16.92
-0.26 (-1.51%)
Aug 28, 2026, 3:04 PM CST

SHE:002185 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
19,94417,21414,46211,29811,90612,097
Revenue Growth
28.48%19.03%28.00%-5.10%-1.58%44.32%
Gross Profit
2,9142,2511,721961.221,9512,886
Operating Income
496.64405.1961.31-366.99506.351,554
Net Income
1,297710.51616.25226.32753.951,416
Earnings Per Share
0.390.220.190.070.240.50
EPS Growth
100.92%12.53%172.38%-70.00%-53.17%96.21%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Integrated Circuit Product Packaging and Testing Materials and Equipment
900.07----
Intersegment Elimination
-642.67----
Integrated Circuit Product Packaging and Testing
16,954----
LED
2.6966.4367.89115.55185.6
Integrated Circuit
-14,39511,23011,79011,911
Total
17,21414,46211,29811,90612,097

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
6,9057,1246,4976,3705,5507,135
Total Debt
16,71514,71712,2169,8237,1576,340
Net Cash (Debt)
-9,810-7,593-5,719-3,453-1,607794.31
Net Cash Growth
------
Net Cash Per Share
-2.94-2.31-1.78-1.08-0.500.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
2,9013,4723,0982,4112,8773,444
Capital Expenditures
-7,515-6,146-5,001-3,714-5,378-5,535
Free Cash Flow
-4,613-2,674-1,903-1,303-2,501-2,091
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.61%13.08%11.90%8.51%16.39%23.86%
Operating Margin
2.49%2.35%0.42%-3.25%4.25%12.85%
Pretax Margin
8.06%5.14%4.79%2.04%8.98%15.65%
Profit Margin
6.50%4.13%4.26%2.00%6.33%11.70%
FCF Margin
-23.13%-15.54%-13.16%-11.53%-21.01%-17.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0220.0220.0580.0220.0260.045
Dividend Per Share Growth
-62.07%-62.07%163.64%-15.38%-42.22%104.55%
Dividend Yield
0.12%0.20%0.50%0.26%0.32%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
44.2250.3260.37120.6335.2428.77
Forward PE
55.7433.9653.83107.4428.2525.50
PS Ratio
2.872.082.572.422.233.37