Tianshui Huatian Technology Co., Ltd. (SHE:002185)
China flag China · Delayed Price · Currency is CNY
17.98
+0.72 (4.17%)
Aug 7, 2026, 3:04 PM CST

SHE:002185 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
18,44517,21414,46211,29811,90612,097
Revenue Growth
23.59%19.03%28.00%-5.10%-1.58%44.32%
Gross Profit
2,4732,2511,721961.221,9512,886
Operating Income
456.37405.1961.31-366.99506.351,554
Net Income
815.82710.51616.25226.32753.951,416
Earnings Per Share
0.250.220.190.070.240.50
EPS Growth
45.57%12.53%172.38%-70.00%-53.17%96.21%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Integrated Circuit
-14,39511,23011,79011,911
Intersegment Elimination
-642.67----
Integrated Circuit Product Packaging and Testing
16,954----
Integrated Circuit Product Packaging and Testing Materials and Equipment
900.07----
LED
2.6966.4367.89115.55185.6
Total
17,21414,46211,29811,90612,097

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
7,0947,1246,4976,3705,5507,135
Total Debt
16,13614,71712,2169,8237,1576,340
Net Cash (Debt)
-9,042-7,593-5,719-3,453-1,607794.31
Net Cash Growth
------
Net Cash Per Share
-2.72-2.31-1.78-1.08-0.500.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
3,2973,4723,0982,4112,8773,444
Capital Expenditures
-6,966-6,146-5,001-3,714-5,378-5,535
Free Cash Flow
-3,669-2,674-1,903-1,303-2,501-2,091
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.41%13.08%11.90%8.51%16.39%23.86%
Operating Margin
2.47%2.35%0.42%-3.25%4.25%12.85%
Pretax Margin
5.62%5.14%4.79%2.04%8.98%15.65%
Profit Margin
4.42%4.13%4.26%2.00%6.33%11.70%
FCF Margin
-19.89%-15.54%-13.16%-11.53%-21.01%-17.28%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0220.0220.0580.0220.0260.045
Dividend Per Share Growth
-62.07%-62.07%163.64%-15.38%-42.22%104.55%
Dividend Yield
0.13%0.20%0.50%0.26%0.32%0.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
73.1550.3260.37120.6335.2428.77
Forward PE
64.6333.9653.83107.4428.2525.50
PS Ratio
3.242.082.572.422.233.37