Tianshui Huatian Technology Co., Ltd. (SHE:002185)

SHE:002185 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	5,155	5,472	5,251	7,135	2,909
Short-Term Investments	-	21.5	-	-	-
Trading Asset Securities	1,342	876.46	298.95	-	-
Cash & Short-Term Investments	6,497	6,370	5,550	7,135	2,909
Cash Growth	2.00%	14.76%	-22.21%	145.29%	36.57%
Accounts Receivable	2,631	2,321	1,916	1,864	1,625
Other Receivables	10.54	6.75	6.73	5.54	7.7
Receivables	2,642	2,328	1,923	1,870	1,632
Inventory	2,153	2,126	2,254	2,174	1,367
Prepaid Expenses	1.27	1.7	1.82	1.43	6.08
Other Current Assets	750.13	317.54	172.75	272.29	179.94
Total Current Assets	12,043	11,143	9,901	11,452	6,094
Property, Plant & Equipment	22,188	19,310	18,412	15,902	10,929
Long-Term Investments	978.32	968.74	627.08	565.09	387.66
Goodwill	715.21	729.21	753.88	729.94	772.68
Other Intangible Assets	510.42	484.94	420.71	445.75	490.83
Long-Term Deferred Tax Assets	430.93	370.08	266.41	209.79	218.36
Long-Term Deferred Charges	161.58	145.47	160.59	164.1	18.34
Other Long-Term Assets	1,208	600.2	430	505.18	397.83
Total Assets	38,236	33,752	30,971	29,974	19,309
Accounts Payable	3,860	3,001	2,770	3,841	2,149
Accrued Expenses	449.33	389.75	404.33	447.99	279.16
Short-Term Debt	1,919	2,411	2,125	1,699	1,560
Current Portion of Long-Term Debt	3,070	3,222	2,194	1,413	621.67
Current Portion of Leases	27.05	24.4	24.67	30.71	-
Current Income Taxes Payable	12.08	27.24	23.22	51.17	13.72
Current Unearned Revenue	137.79	112.09	163.59	196.03	71.02
Other Current Liabilities	386.95	424.57	447.09	495.86	318.86
Total Current Liabilities	9,863	9,612	8,151	8,175	5,013
Long-Term Debt	7,062	4,040	2,673	3,034	2,091
Long-Term Leases	137.42	125.18	141.28	163.23	-
Long-Term Unearned Revenue	473.05	492.35	477.49	337.31	279.77
Long-Term Deferred Tax Liabilities	385.93	358.13	330.44	300.37	299.81
Total Liabilities	17,922	14,628	11,773	12,010	7,683
Common Stock	3,204	3,204	3,204	3,204	2,740
Additional Paid-In Capital	7,387	7,180	7,201	7,155	2,321
Retained Earnings	6,136	5,590	5,447	4,837	3,482
Comprehensive Income & Other	-69.05	-124.3	-62.85	-146.99	-36.33
Total Common Equity	16,659	15,850	15,789	15,049	8,507
Minority Interest	3,656	3,274	3,409	2,915	3,119
Shareholders' Equity	20,314	19,124	19,198	17,964	11,626
Total Liabilities & Equity	38,236	33,752	30,971	29,974	19,309
Total Debt	12,216	9,823	7,157	6,340	4,272
Net Cash (Debt)	-5,719	-3,453	-1,607	794.31	-1,364
Net Cash Per Share	-1.78	-1.08	-0.50	0.28	-0.50
Filing Date Shares Outstanding	3,204	3,204	3,204	3,204	2,740
Total Common Shares Outstanding	3,204	3,204	3,204	3,204	2,740
Working Capital	2,180	1,531	1,750	3,277	1,081
Book Value Per Share	5.20	4.95	4.93	4.70	3.10
Tangible Book Value	15,433	14,636	14,615	13,874	7,243
Tangible Book Value Per Share	4.82	4.57	4.56	4.33	2.64
Buildings	6,309	4,206	3,754	3,101	-
Machinery	25,493	22,537	20,936	18,251	-
Construction In Progress	2,566	2,876	1,821	583.2	-

Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.