Sichuan Chengfei Integration Technology Corp.Ltd (SHE:002190)
China · Delayed Price · Currency is CNY 36.09
+0.35 (0.98%)
Feb 13, 2026, 3:04 PM CST
SHE:002190 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,262 | 2,335 | 2,061 | 1,506 | 1,252 | 970.86 |
Other Revenue | 32.03 | 32.03 | 19.52 | 18.08 | 16.01 | 12.89 |
| 2,294 | 2,367 | 2,081 | 1,524 | 1,268 | 983.75 | |
Revenue Growth (YoY) | 2.26% | 13.76% | 36.49% | 20.21% | 28.91% | -41.26% |
Cost of Revenue | 2,143 | 2,157 | 1,860 | 1,323 | 1,054 | 840.35 |
Gross Profit | 150.65 | 209.56 | 220.48 | 201.42 | 214.11 | 143.4 |
Selling, General & Admin | 55.04 | 54.97 | 50.43 | 50.82 | 48.34 | 43.84 |
Research & Development | 96.75 | 102.56 | 82.16 | 65 | 54.41 | 40.83 |
Other Operating Expenses | -6.27 | -4.43 | 1.47 | -1.35 | 9.77 | -1.08 |
Operating Expenses | 167.8 | 170.8 | 150.71 | 105.29 | 118.99 | 123.77 |
Operating Income | -17.16 | 38.77 | 69.77 | 96.13 | 95.11 | 19.63 |
Interest Expense | -15.98 | -16.48 | -12.79 | -6.38 | -3.94 | -4.14 |
Interest & Investment Income | 2.68 | 2.39 | 2.27 | 1.79 | 2.76 | 112.42 |
Currency Exchange Gain (Loss) | -3.01 | -3.01 | 4.93 | 0.64 | -3.03 | 0.77 |
Other Non Operating Income (Expenses) | 6.45 | 0.58 | -0.67 | 0.08 | -0.7 | -0.22 |
EBT Excluding Unusual Items | -27.02 | 22.26 | 63.51 | 92.26 | 90.2 | 128.47 |
Gain (Loss) on Sale of Investments | 4.85 | - | - | -0.8 | -1.23 | -0.37 |
Gain (Loss) on Sale of Assets | 0.03 | 0.17 | -0.08 | 0.8 | 0.13 | 0.12 |
Asset Writedown | 5.72 | -0.18 | - | - | -0.84 | - |
Other Unusual Items | -11.31 | -10.89 | 9.98 | 13.68 | 13.86 | 9.25 |
Pretax Income | -27.73 | 11.36 | 73.41 | 105.94 | 102.12 | 137.47 |
Income Tax Expense | 16.04 | 22.03 | 6.12 | 10.89 | 10.71 | 4.12 |
Earnings From Continuing Operations | -43.77 | -10.67 | 67.29 | 95.05 | 91.41 | 133.36 |
Minority Interest in Earnings | -40.11 | -64.42 | -53.77 | -36.63 | -35.68 | -14.47 |
Net Income | -83.88 | -75.09 | 13.53 | 58.42 | 55.73 | 118.88 |
Net Income to Common | -83.88 | -75.09 | 13.53 | 58.42 | 55.73 | 118.88 |
Net Income Growth | - | - | -76.84% | 4.83% | -53.12% | -81.50% |
Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Change (YoY) | -0.09% | -0.02% | -0.00% | 0.00% | 0.03% | -0.00% |
EPS (Basic) | -0.23 | -0.21 | 0.04 | 0.16 | 0.16 | 0.33 |
EPS (Diluted) | -0.23 | -0.21 | 0.04 | 0.16 | 0.16 | 0.33 |
EPS Growth | - | - | -76.84% | 4.83% | -53.14% | -81.49% |
Free Cash Flow | -46.96 | 11.37 | -156.64 | -15.9 | -38.72 | 8.47 |
Free Cash Flow Per Share | -0.13 | 0.03 | -0.44 | -0.04 | -0.11 | 0.02 |
Dividend Per Share | - | - | 0.012 | 0.050 | 0.050 | 0.100 |
Dividend Growth | - | - | -76.00% | - | -50.00% | 66.67% |
Gross Margin | 6.57% | 8.85% | 10.60% | 13.21% | 16.88% | 14.58% |
Operating Margin | -0.75% | 1.64% | 3.35% | 6.31% | 7.50% | 2.00% |
Profit Margin | -3.66% | -3.17% | 0.65% | 3.83% | 4.40% | 12.08% |
Free Cash Flow Margin | -2.05% | 0.48% | -7.53% | -1.04% | -3.05% | 0.86% |
EBITDA | 82.02 | 128.29 | 146.42 | 161.01 | 153.28 | 82.52 |
EBITDA Margin | 3.57% | 5.42% | 7.04% | 10.56% | 12.09% | 8.39% |
D&A For EBITDA | 99.17 | 89.52 | 76.65 | 64.88 | 58.17 | 62.89 |
EBIT | -17.16 | 38.77 | 69.77 | 96.13 | 95.11 | 19.63 |
EBIT Margin | -0.75% | 1.64% | 3.35% | 6.31% | 7.50% | 2.00% |
Effective Tax Rate | - | 193.93% | 8.34% | 10.28% | 10.48% | 2.99% |
Revenue as Reported | 2,294 | 2,367 | 2,081 | 1,524 | 1,268 | 983.75 |
Advertising Expenses | - | 0.23 | 0.12 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.