Sichuan Chengfei Integration Technology Corp.Ltd (SHE:002190)
China · Delayed Price · Currency is CNY 22.68
-0.13 (-0.57%)
Aug 24, 2026, 3:04 PM CST
SHE:002190 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 127.51 | 173.6 | 132.91 | 181.02 | 152.9 | 186.02 |
Trading Asset Securities | - | - | - | - | - | 0.61 |
Cash & Short-Term Investments | 127.51 | 173.6 | 132.91 | 181.02 | 152.9 | 186.63 |
Cash Growth | -21.85% | 30.61% | -26.58% | 18.40% | -18.07% | 10.08% |
Accounts Receivable | 1,402 | 1,135 | 1,246 | 1,094 | 826.67 | 711.45 |
Other Receivables | 7.3 | 38.36 | 33.77 | 7.52 | 6.07 | 9.4 |
Receivables | 1,410 | 1,173 | 1,279 | 1,102 | 832.74 | 720.85 |
Inventory | 471.76 | 452.66 | 477.23 | 447.48 | 400.4 | 373.02 |
Other Current Assets | 56.09 | 105.51 | 87.23 | 135.22 | 90.14 | 93.8 |
Total Current Assets | 2,065 | 1,905 | 1,977 | 1,865 | 1,476 | 1,374 |
Property, Plant & Equipment | 894.16 | 915.49 | 814.63 | 751.92 | 667.45 | 557.86 |
Long-Term Investments | 2,960 | 3,330 | 1,849 | 2,456 | 2,415 | 5,029 |
Other Intangible Assets | 108.5 | 110.9 | 113.65 | 116.92 | 71.44 | 73.73 |
Long-Term Deferred Tax Assets | 13.78 | 10.9 | 13.56 | 34.61 | 23.94 | 21.34 |
Long-Term Deferred Charges | 12.57 | 170.92 | 135.34 | 112.19 | 95.91 | 46.21 |
Other Long-Term Assets | 143.55 | 0.93 | 5.07 | 8.54 | 19.85 | 77.99 |
Total Assets | 6,197 | 6,444 | 4,908 | 5,346 | 4,770 | 7,180 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 1,158 | 1,090 | 1,018 | 866.35 | 619.96 | 462.93 |
Accrued Expenses | 11.23 | 11.47 | 30.92 | 7.14 | 9.24 | 9.9 |
Short-Term Debt | 307.17 | 165.61 | 138.03 | 183.71 | 94.45 | 126.29 |
Current Portion of Long-Term Debt | 84.15 | 163.84 | 86.03 | 30.15 | 64.25 | 3.91 |
Current Portion of Leases | - | 13.21 | 21.45 | 18.34 | 7.59 | 1.39 |
Current Income Taxes Payable | 4.59 | - | 5.52 | - | 4.24 | 7.05 |
Current Unearned Revenue | 121.53 | 96.69 | 118.64 | 121.22 | 141.88 | 105.25 |
Other Current Liabilities | 232.66 | 228.06 | 211.87 | 139.83 | 122.8 | 95.47 |
Total Current Liabilities | 1,919 | 1,769 | 1,631 | 1,367 | 1,064 | 812.19 |
Long-Term Debt | 212.32 | 184.1 | 245.85 | 259.74 | 65.44 | 182.28 |
Long-Term Leases | 18.89 | 16.51 | 19.4 | 32.74 | 17.48 | 10.93 |
Long-Term Unearned Revenue | 47.06 | 42.88 | 48.71 | 42.39 | 43.29 | 43.62 |
Long-Term Deferred Tax Liabilities | 198.41 | 251.45 | 10.08 | 131.38 | 121.63 | 515.3 |
Total Liabilities | 2,396 | 2,264 | 1,955 | 1,833 | 1,312 | 1,564 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 358.73 | 358.73 | 358.73 | 358.73 | 358.73 | 358.73 |
Additional Paid-In Capital | 1,296 | 1,296 | 1,296 | 1,296 | 1,296 | 1,296 |
Retained Earnings | 750.45 | 809.36 | 853.31 | 932.71 | 937.11 | 896.58 |
Comprehensive Income & Other | 1,093 | 1,392 | 139 | 661.49 | 651.58 | 2,873 |
Total Common Equity | 3,498 | 3,856 | 2,647 | 3,249 | 3,243 | 5,424 |
Minority Interest | 303.43 | 324.78 | 306.5 | 264.27 | 214.63 | 191.39 |
Shareholders' Equity | 3,802 | 4,180 | 2,953 | 3,513 | 3,458 | 5,616 |
Total Liabilities & Equity | 6,197 | 6,444 | 4,908 | 5,346 | 4,770 | 7,180 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 622.53 | 543.27 | 510.75 | 524.68 | 249.22 | 324.8 |
Net Cash (Debt) | -495.02 | -369.67 | -377.84 | -343.66 | -96.32 | -138.17 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.38 | -1.03 | -1.05 | -0.96 | -0.27 | -0.39 |
Filing Date Shares Outstanding | 359 | 358.73 | 358.73 | 358.73 | 358.73 | 358.73 |
Total Common Shares Outstanding | 359 | 358.73 | 358.73 | 358.73 | 358.73 | 358.73 |
Working Capital | 145.74 | 136.15 | 346.29 | 498.74 | 411.75 | 562.11 |
Book Value Per Share | 9.74 | 10.75 | 7.38 | 9.06 | 9.04 | 15.12 |
Tangible Book Value | 3,390 | 3,745 | 2,533 | 3,132 | 3,172 | 5,351 |
Tangible Book Value Per Share | 9.44 | 10.44 | 7.06 | 8.73 | 8.84 | 14.92 |
Buildings | - | 304.25 | 248.14 | 238.97 | 238.97 | 237.62 |
Machinery | - | 1,377 | 1,214 | 1,101 | 927.17 | 880.15 |
Construction In Progress | - | 47.13 | 70.7 | 57.32 | 113.57 | 32.55 |