Goldwind Science&Technology Co., Ltd. (SHE:002202)
China · Delayed Price · Currency is CNY 14.39
-0.51 (-3.42%)
Oct 30, 2026, 3:04 PM CST
SHE:002202 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 76,659 | 72,782 | 56,516 | 50,244 | 46,254 | 50,746 |
Other Revenue | 241.03 | 241.03 | 182.95 | 213.46 | 183.32 | 154.64 |
| 76,900 | 73,023 | 56,699 | 50,457 | 46,437 | 50,901 | |
Revenue Growth | 11.44% | 28.79% | 12.37% | 8.66% | -8.77% | -9.53% |
Cost of Revenue | 65,213 | 62,708 | 48,932 | 44,010 | 38,307 | 39,649 |
Gross Profit | 11,687 | 10,315 | 7,767 | 6,447 | 8,129 | 11,252 |
Selling, General & Admin | 3,794 | 3,817 | 3,535 | 3,119 | 5,151 | 4,932 |
Research & Development | 2,493 | 2,431 | 2,439 | 1,836 | 1,555 | 1,543 |
Other Operating Expenses | 158.8 | 14.76 | -103.51 | -127.36 | -8.98 | 85.52 |
Operating Expenses | 6,807 | 6,551 | 6,229 | 5,027 | 6,416 | 7,116 |
Operating Income | 4,879 | 3,764 | 1,538 | 1,420 | 1,714 | 4,136 |
Interest Expense | -943.12 | -1,057 | -1,217 | -1,374 | -1,334 | -1,149 |
Interest & Investment Income | 786.23 | 1,141 | 2,427 | 2,860 | 2,844 | 2,394 |
Currency Exchange Gain (Loss) | 31.89 | 31.89 | -42.25 | -225.44 | -105.62 | -191.42 |
Other Non Operating Income (Expenses) | -200.21 | -74.19 | -79.92 | -205.23 | -100.63 | -234.6 |
EBT Excluding Unusual Items | 4,554 | 3,806 | 2,626 | 2,475 | 3,017 | 4,955 |
Impairment of Goodwill | - | - | - | -70.93 | -53.75 | -175.68 |
Gain (Loss) on Sale of Investments | 856.45 | 1,082 | 155.23 | 348.4 | -125.99 | 66.46 |
Gain (Loss) on Sale of Assets | -258.76 | -117.15 | -52.59 | -58.18 | 4.4 | 0.1 |
Asset Writedown | -1,093 | -1,046 | -767.55 | -236.74 | -220.52 | -492.07 |
Other Unusual Items | 148.22 | 263.87 | 142.92 | 61.22 | 150.29 | 275.03 |
Pretax Income | 4,208 | 3,989 | 2,104 | 2,519 | 2,772 | 4,629 |
Income Tax Expense | 937.83 | 964.42 | 247.39 | 997.02 | 334.91 | 847.75 |
Earnings From Continuing Operations | 3,270 | 3,025 | 1,856 | 1,522 | 2,437 | 3,781 |
Minority Interest in Earnings | -204.64 | -250.21 | 4.05 | -191.2 | -53.44 | -49.52 |
Net Income | 3,065 | 2,774 | 1,860 | 1,331 | 2,383 | 3,731 |
Preferred Dividends & Other Adjustments | 110.37 | 110.37 | 86.83 | 114.49 | 185 | 124.68 |
Net Income to Common | 2,955 | 2,664 | 1,774 | 1,217 | 2,198 | 3,607 |
Net Income Growth | 15.15% | 50.20% | 45.80% | -44.66% | -39.05% | 26.80% |
Shares Outstanding (Basic) | 4,206 | 4,183 | 4,217 | 4,225 | 4,225 | 4,225 |
Shares Outstanding (Diluted) | 4,228 | 4,192 | 4,217 | 4,225 | 4,225 | 4,225 |
Shares Change | 1.07% | -0.60% | -0.19% | - | - | - |
EPS (Basic) | 0.70 | 0.64 | 0.42 | 0.29 | 0.52 | 0.85 |
EPS (Diluted) | 0.70 | 0.64 | 0.42 | 0.29 | 0.52 | 0.85 |
EPS Growth | 13.93% | 51.10% | 46.09% | -44.67% | -39.05% | 26.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,587 | -3,935 | -5,355 | -4,922 | -3,144 | -5,721 |
Free Cash Flow Per Share | -1.32 | -0.94 | -1.27 | -1.17 | -0.74 | -1.35 |
Dividend Per Share | 0.200 | 0.200 | 0.140 | 0.100 | 0.120 | 0.250 |
Dividend Growth | 42.86% | 42.86% | 40.00% | -16.67% | -52.00% | 0% |
Gross Margin | 15.20% | 14.13% | 13.70% | 12.78% | 17.51% | 22.11% |
Operating Margin | 6.35% | 5.16% | 2.71% | 2.81% | 3.69% | 8.13% |
Profit Margin | 3.84% | 3.65% | 3.13% | 2.41% | 4.73% | 7.09% |
Free Cash Flow Margin | -7.27% | -5.39% | -9.44% | -9.75% | -6.77% | -11.24% |
EBITDA | 8,749 | 7,356 | 4,758 | 4,035 | 4,256 | 6,330 |
EBITDA Margin | 11.38% | 10.07% | 8.39% | 8.00% | 9.16% | 12.44% |
D&A For EBITDA | 3,870 | 3,591 | 3,220 | 2,615 | 2,542 | 2,194 |
EBIT | 4,879 | 3,764 | 1,538 | 1,420 | 1,714 | 4,136 |
EBIT Margin | 6.35% | 5.16% | 2.71% | 2.81% | 3.69% | 8.13% |
Effective Tax Rate | 22.29% | 24.18% | 11.76% | 39.58% | 12.08% | 18.32% |
Revenue as Reported | 76,900 | 73,023 | 56,699 | 50,457 | 46,437 | 50,901 |