Shenzhen Feima International Supply Chain Co., Ltd. (SHE:002210)
China · Delayed Price · Currency is CNY 1.880
0.00 (0.00%)
Nov 3, 2026, 3:05 PM CST
SHE:002210 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 387.78 | 255.82 | 234.83 | 353.48 | 352.36 | 264.24 |
Other Revenue | 9.94 | 9.94 | 4.3 | 2.16 | 1.6 | 1.49 |
| 397.72 | 265.76 | 239.14 | 355.63 | 353.96 | 265.73 | |
Revenue Growth | 114.53% | 11.13% | -32.76% | 0.47% | 33.20% | 7.99% |
Selling, General & Admin | 35.23 | 39.18 | 37.65 | 32.94 | 35.73 | 42 |
Provision for Bad Debts | -1.86 | -3.75 | 1.46 | 4.06 | 4.51 | 2.93 |
Other Operating Expenses | 305.65 | 178.44 | 156.35 | 273.35 | 292.1 | 193.46 |
Total Operating Expenses | 339.02 | 213.88 | 195.46 | 312.39 | 334.36 | 244.32 |
Operating Income | 58.7 | 51.88 | 43.67 | 43.24 | 19.59 | 21.41 |
Interest Expense | -9.02 | -18.17 | -32.09 | -29.02 | -27.54 | -24.61 |
Interest Income | 1.24 | 0.81 | 0.64 | 2 | 40.75 | 3.44 |
Net Interest Expense | -7.78 | -17.36 | -31.46 | -27.02 | 13.21 | -21.17 |
Currency Exchange Gain (Loss) | 0.64 | 0.64 | 0.44 | 0.5 | 0.43 | 0.21 |
Other Non-Operating Income (Expenses) | -0.62 | -0.42 | 9.01 | -0.12 | -0.2 | 0.58 |
EBT Excluding Unusual Items | 50.93 | 34.73 | 21.66 | 16.6 | 33.04 | 1.03 |
Gain (Loss) on Sale of Assets | - | 0.14 | 0.04 | 0.23 | 0.51 | -0.05 |
Asset Writedown | -0 | -0 | -0.01 | - | -0.08 | -0 |
Legal Settlements | -0.06 | -0.06 | -0.02 | -0 | -0.01 | -0 |
Other Unusual Items | 4.48 | 3.79 | 24.08 | 4.58 | 1.4 | 5.78 |
Pretax Income | 55.35 | 38.61 | 45.75 | 21.41 | 34.86 | 6.76 |
Income Tax Expense | 28.43 | 23.6 | 17.43 | 5.02 | -53.49 | 1.84 |
Earnings From Continuing Ops. | 26.92 | 15.01 | 28.32 | 16.39 | 88.35 | 4.92 |
Minority Interest in Earnings | -0.14 | 0.41 | 0.19 | - | - | - |
Net Income | 26.78 | 15.42 | 28.5 | 16.39 | 88.35 | 4.92 |
Net Income to Common | 26.78 | 15.42 | 28.5 | 16.39 | 88.35 | 4.92 |
Net Income Growth | 188.72% | -45.92% | 73.96% | -81.45% | 1697.45% | -99.94% |
Shares Outstanding (Basic) | 2,654 | 2,658 | 2,664 | 2,643 | 2,661 | 2,731 |
Shares Outstanding (Diluted) | 2,654 | 2,658 | 2,664 | 2,643 | 2,661 | 2,731 |
Shares Change | -0.12% | -0.23% | 0.80% | -0.69% | -2.55% | 29.92% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 |
EPS Growth | 189.08% | -45.79% | 72.58% | -81.33% | 1744.44% | -99.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1.14 | -5.73 | -1.64 | -26.3 | -118.09 | -107.09 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.01 | -0.04 | -0.04 |
Profit Margin | 6.73% | 5.80% | 11.92% | 4.61% | 24.96% | 1.85% |
Free Cash Flow Margin | 0.29% | -2.16% | -0.68% | -7.40% | -33.36% | -40.30% |
EBITDA | 92.17 | 86.1 | 78.89 | 73.1 | 40.02 | 41.86 |
EBITDA Margin | 23.18% | 32.40% | 32.99% | 20.55% | 11.31% | 15.75% |
D&A For EBITDA | 33.47 | 34.22 | 35.22 | 29.86 | 20.43 | 20.45 |
EBIT | 58.7 | 51.88 | 43.67 | 43.24 | 19.59 | 21.41 |
EBIT Margin | 14.76% | 19.52% | 18.26% | 12.16% | 5.54% | 8.06% |
Effective Tax Rate | 51.37% | 61.13% | 38.10% | 23.46% | - | 27.28% |
Revenue as Reported | 397.72 | 265.76 | 239.14 | 355.63 | 353.96 | 265.73 |