Jiangsu Azure Corporation (SHE:002245)
China · Delayed Price · Currency is CNY 16.56
+0.19 (1.16%)
At close: Feb 6, 2026
Jiangsu Azure Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,101 | 6,125 | 4,677 | 5,753 | 6,090 | 4,234 |
Other Revenue | 630.81 | 630.81 | 545.3 | 532.46 | 590.98 | 15.96 |
| 7,732 | 6,756 | 5,222 | 6,285 | 6,680 | 4,250 | |
Revenue Growth (YoY) | 21.49% | 29.38% | -16.92% | -5.92% | 57.20% | 20.76% |
Cost of Revenue | 6,214 | 5,593 | 4,599 | 5,400 | 5,348 | 3,582 |
Gross Profit | 1,518 | 1,163 | 623.27 | 885.57 | 1,332 | 667.33 |
Selling, General & Admin | 190.13 | 176.17 | 173.11 | 156.61 | 184.09 | 182.01 |
Research & Development | 398.86 | 415.63 | 313.54 | 371.85 | 340.11 | 157.39 |
Other Operating Expenses | 12.76 | -16.39 | 8.42 | 20.12 | 18.92 | 12.54 |
Operating Expenses | 616.65 | 583.89 | 496.99 | 544.06 | 558.01 | 304.48 |
Operating Income | 901.47 | 579.11 | 126.28 | 341.51 | 774.14 | 362.84 |
Interest Expense | -31.66 | -42 | -51.64 | -70.25 | -82.08 | -102.72 |
Interest & Investment Income | 33.59 | 43.19 | 81.03 | 46.06 | 33.33 | 10.1 |
Currency Exchange Gain (Loss) | 13 | 13 | 2.75 | 43.25 | -3.86 | -13.04 |
Other Non Operating Income (Expenses) | -8.21 | -1.69 | -1.46 | -3.2 | -0.42 | -1.74 |
EBT Excluding Unusual Items | 908.19 | 591.62 | 156.96 | 357.38 | 721.1 | 255.45 |
Gain (Loss) on Sale of Investments | -20.82 | -1.28 | -1.31 | -1.02 | 0.81 | -2.85 |
Gain (Loss) on Sale of Assets | -29.18 | -7.06 | -3.39 | -2.64 | -109.11 | -14.28 |
Asset Writedown | -18.96 | -23.07 | -5.98 | -3.32 | -12.68 | -2.78 |
Other Unusual Items | 75.27 | 75.27 | 27.37 | 98.45 | 217.66 | 119.49 |
Pretax Income | 914.5 | 635.48 | 173.66 | 451.61 | 837.08 | 356.6 |
Income Tax Expense | 131.62 | 91.9 | -26.2 | 44.89 | 127.37 | 75.6 |
Earnings From Continuing Operations | 782.88 | 543.57 | 199.86 | 406.72 | 709.71 | 281 |
Minority Interest in Earnings | -63.77 | -55.73 | -59.04 | -28.37 | -39.59 | -3.05 |
Net Income | 719.11 | 487.84 | 140.82 | 378.34 | 670.12 | 277.95 |
Net Income to Common | 719.11 | 487.84 | 140.82 | 378.34 | 670.12 | 277.95 |
Net Income Growth | 125.07% | 246.43% | -62.78% | -43.54% | 141.09% | 136.33% |
Shares Outstanding (Basic) | 1,153 | 1,152 | 1,152 | 1,094 | 1,030 | 981 |
Shares Outstanding (Diluted) | 1,155 | 1,152 | 1,152 | 1,094 | 1,030 | 981 |
Shares Change (YoY) | 0.29% | - | 5.35% | 6.23% | 4.91% | 0.06% |
EPS (Basic) | 0.62 | 0.42 | 0.12 | 0.35 | 0.65 | 0.28 |
EPS (Diluted) | 0.62 | 0.42 | 0.12 | 0.35 | 0.65 | 0.28 |
EPS Growth | 124.41% | 246.40% | -64.67% | -46.85% | 129.80% | 136.20% |
Free Cash Flow | 888.79 | 345.54 | 191.23 | -334.05 | -98.54 | 189.86 |
Free Cash Flow Per Share | 0.77 | 0.30 | 0.17 | -0.30 | -0.10 | 0.19 |
Dividend Per Share | 0.065 | 0.065 | 0.015 | 0.035 | 0.070 | 0.030 |
Dividend Growth | 333.33% | 333.33% | -57.14% | -50.00% | 133.33% | 100.00% |
Gross Margin | 19.63% | 17.21% | 11.94% | 14.09% | 19.94% | 15.70% |
Operating Margin | 11.66% | 8.57% | 2.42% | 5.43% | 11.59% | 8.54% |
Profit Margin | 9.30% | 7.22% | 2.70% | 6.02% | 10.03% | 6.54% |
Free Cash Flow Margin | 11.49% | 5.11% | 3.66% | -5.32% | -1.47% | 4.47% |
EBITDA | 1,352 | 973.73 | 445.69 | 640.33 | 1,077 | 651.08 |
EBITDA Margin | 17.49% | 14.41% | 8.54% | 10.19% | 16.13% | 15.32% |
D&A For EBITDA | 451.02 | 394.62 | 319.41 | 298.82 | 303.2 | 288.24 |
EBIT | 901.47 | 579.11 | 126.28 | 341.51 | 774.14 | 362.84 |
EBIT Margin | 11.66% | 8.57% | 2.42% | 5.43% | 11.59% | 8.54% |
Effective Tax Rate | 14.39% | 14.46% | - | 9.94% | 15.22% | 21.20% |
Revenue as Reported | 7,732 | 6,756 | 5,222 | 6,285 | 6,680 | 4,250 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.