Jiangsu Azure Corporation (SHE: 002245)
China
· Delayed Price · Currency is CNY 12.24
-0.83 (-6.35%)
Jan 27, 2025, 3:04 PM CST
Jiangsu Azure Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,819 | 4,677 | 5,753 | 6,090 | 4,234 | 3,481 | Upgrade
|
| Other Revenue | 545.3 | 545.3 | 532.46 | 590.98 | 15.96 | 38.32 | Upgrade
|
| Revenue | 6,365 | 5,222 | 6,285 | 6,680 | 4,250 | 3,519 | Upgrade
|
| Revenue Growth (YoY) | 31.62% | -16.92% | -5.92% | 57.20% | 20.76% | -18.10% | Upgrade
|
| Cost of Revenue | 5,436 | 4,599 | 5,400 | 5,348 | 3,582 | 3,101 | Upgrade
|
| Gross Profit | 928.79 | 623.27 | 885.57 | 1,332 | 667.33 | 417.74 | Upgrade
|
| Selling, General & Admin | 183.48 | 173.11 | 156.61 | 184.09 | 182.01 | 140.63 | Upgrade
|
| Research & Development | 410.63 | 313.54 | 371.85 | 340.11 | 157.39 | 145.63 | Upgrade
|
| Other Operating Expenses | 25.6 | 8.42 | 20.12 | 18.92 | 12.54 | 13.03 | Upgrade
|
| Operating Expenses | 628.41 | 496.99 | 544.06 | 558.01 | 304.48 | 323.94 | Upgrade
|
| Operating Income | 300.38 | 126.28 | 341.51 | 774.14 | 362.84 | 93.8 | Upgrade
|
| Interest Expense | -45.57 | -46.11 | -70.25 | -82.08 | -102.72 | -108.33 | Upgrade
|
| Interest & Investment Income | 43.59 | 75.5 | 46.06 | 33.33 | 10.1 | 9.14 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.75 | 2.75 | 43.25 | -3.86 | -13.04 | 3.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.23 | -1.46 | -3.2 | -0.42 | -1.74 | 1.62 | Upgrade
|
| EBT Excluding Unusual Items | 290.93 | 156.96 | 357.38 | 721.1 | 255.45 | -0.57 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.02 | -1.31 | -1.02 | 0.81 | -2.85 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.58 | -3.39 | -2.64 | -109.11 | -14.28 | 1.13 | Upgrade
|
| Asset Writedown | 58.5 | -5.75 | -1.47 | -12.68 | -2.78 | -17.1 | Upgrade
|
| Other Unusual Items | 84.63 | 25.54 | 96.61 | 217.66 | 119.49 | 166.67 | Upgrade
|
| Pretax Income | 429.06 | 173.66 | 451.61 | 837.08 | 356.6 | 150.5 | Upgrade
|
| Income Tax Expense | 40.51 | -26.2 | 44.89 | 127.37 | 75.6 | 3.61 | Upgrade
|
| Earnings From Continuing Operations | 388.55 | 199.86 | 406.72 | 709.71 | 281 | 146.89 | Upgrade
|
| Minority Interest in Earnings | -69.04 | -59.04 | -28.37 | -39.59 | -3.05 | -29.28 | Upgrade
|
| Net Income | 319.51 | 140.82 | 378.34 | 670.12 | 277.95 | 117.61 | Upgrade
|
| Net Income to Common | 319.51 | 140.82 | 378.34 | 670.12 | 277.95 | 117.61 | Upgrade
|
| Net Income Growth | 310.57% | -62.78% | -43.54% | 141.09% | 136.33% | -47.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,151 | 1,152 | 1,094 | 1,030 | 981 | 981 | Upgrade
|
| Shares Outstanding (Diluted) | 1,151 | 1,152 | 1,094 | 1,030 | 981 | 981 | Upgrade
|
| Shares Change (YoY) | -0.09% | 5.33% | 6.23% | 4.91% | 0.06% | -0.03% | Upgrade
|
| EPS (Basic) | 0.28 | 0.12 | 0.35 | 0.65 | 0.28 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.12 | 0.35 | 0.65 | 0.28 | 0.12 | Upgrade
|
| EPS Growth | 310.88% | -64.67% | -46.85% | 129.80% | 136.20% | -47.85% | Upgrade
|
| Free Cash Flow | 177.86 | 191.23 | -334.05 | -98.54 | 189.86 | 586.53 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.17 | -0.31 | -0.10 | 0.19 | 0.60 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.035 | 0.070 | 0.030 | 0.015 | Upgrade
|
| Dividend Growth | -57.14% | -57.14% | -50.00% | 133.33% | 100.00% | -40.00% | Upgrade
|
| Gross Margin | 14.59% | 11.94% | 14.09% | 19.94% | 15.70% | 11.87% | Upgrade
|
| Operating Margin | 4.72% | 2.42% | 5.43% | 11.59% | 8.54% | 2.67% | Upgrade
|
| Profit Margin | 5.02% | 2.70% | 6.02% | 10.03% | 6.54% | 3.34% | Upgrade
|
| Free Cash Flow Margin | 2.79% | 3.66% | -5.31% | -1.48% | 4.47% | 16.67% | Upgrade
|
| EBITDA | 634.79 | 445.44 | 640.33 | 1,077 | 651.08 | 351.35 | Upgrade
|
| EBITDA Margin | 9.97% | 8.53% | 10.19% | 16.13% | 15.32% | 9.98% | Upgrade
|
| D&A For EBITDA | 334.4 | 319.15 | 298.82 | 303.2 | 288.24 | 257.54 | Upgrade
|
| EBIT | 300.38 | 126.28 | 341.51 | 774.14 | 362.84 | 93.8 | Upgrade
|
| EBIT Margin | 4.72% | 2.42% | 5.43% | 11.59% | 8.54% | 2.67% | Upgrade
|
| Effective Tax Rate | 9.44% | - | 9.94% | 15.22% | 21.20% | 2.40% | Upgrade
|
| Revenue as Reported | 6,365 | 5,222 | 6,285 | 6,680 | 4,250 | 3,519 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.