Jiangsu Azure Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	25,418	20,538	12,315	9,815	17,142	28,495
Market Cap Growth	74.83%	66.77%	25.47%	-42.74%	-39.84%	123.68%
Enterprise Value	25,072	20,526	12,738	10,191	18,054	31,076
Last Close Price	22.03	17.80	10.64	8.46	14.73	27.13
PE Ratio	33.29	28.90	25.25	69.70	45.31	42.52
Forward PE	23.89	6.56	6.56	6.56	6.56	6.56
PS Ratio	2.98	2.53	1.82	1.88	2.73	4.26
PB Ratio	3.12	2.57	1.70	1.45	2.38	6.57
P/TBV Ratio	3.63	3.01	2.02	1.74	3.10	10.33
P/FCF Ratio	46.62	33.22	35.64	51.33	-	-
P/OCF Ratio	17.53	12.92	11.26	17.80	36.13	53.31
EV/Sales Ratio	2.94	2.53	1.89	1.95	2.87	4.65
EV/EBITDA Ratio	16.99	14.82	13.08	22.87	28.19	28.85
EV/EBIT Ratio	25.10	22.19	22.00	80.70	52.86	40.14
EV/FCF Ratio	45.99	33.20	36.87	53.29	-	-
Debt / Equity Ratio	0.03	0.01	0.18	0.30	0.23	0.62
Debt / EBITDA Ratio	0.14	0.07	1.30	4.49	2.62	2.50
Debt / FCF Ratio	0.37	0.16	3.67	10.50	-	-
Net Debt / Equity Ratio	-0.08	-0.17	-0.03	-0.01	-0.05	0.42
Net Debt / EBITDA Ratio	-0.45	-0.98	-0.20	-0.16	-0.62	1.67
Net Debt / FCF Ratio	-1.21	-2.20	-0.57	-0.37	1.19	-18.30
Asset Turnover	0.69	0.68	0.61	0.47	0.60	0.79
Inventory Turnover	3.45	3.78	3.64	2.69	3.17	4.21
Quick Ratio	0.81	1.00	1.11	1.02	0.98	0.61
Current Ratio	1.57	1.53	1.62	1.51	1.59	1.01
Return on Equity (ROE)	10.90%	10.36%	7.74%	2.86%	7.05%	18.37%
Return on Assets (ROA)	5.05%	4.82%	3.24%	0.71%	2.03%	5.73%
Return on Invested Capital (ROIC)	12.33%	11.95%	7.19%	1.87%	4.75%	11.98%
Return on Capital Employed (ROCE)	11.50%	10.90%	7.40%	1.70%	4.40%	15.10%
Earnings Yield	3.01%	3.46%	3.96%	1.44%	2.21%	2.35%
FCF Yield	2.14%	3.01%	2.81%	1.95%	-1.95%	-0.35%
Dividend Yield	0.44%	0.56%	0.61%	0.18%	0.24%	0.26%
Payout Ratio	9.82%	12.93%	11.11%	59.86%	36.16%	18.33%
Buyback Yield / Dilution	-0.27%	-0.19%	-0.01%	-5.35%	-6.23%	-4.91%
Total Shareholder Return	0.16%	0.38%	0.60%	-5.18%	-5.99%	-4.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.