Zhejiang Juli Culture Development Co.,Ltd. (SHE:002247)
China · Delayed Price · Currency is CNY 2.130
-0.140 (-6.17%)
Oct 27, 2026, 3:04 PM CST
SHE:002247 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 753.98 | 778.95 | 828.78 | 935.41 | 924.51 | 1,155 |
Other Revenue | 14.72 | 14.72 | 10.82 | 11.27 | 10.35 | 8.87 |
| 768.7 | 793.67 | 839.6 | 946.69 | 934.86 | 1,164 | |
Revenue Growth | -3.80% | -5.47% | -11.31% | 1.26% | -19.69% | 16.72% |
Cost of Revenue | 604.3 | 621.27 | 671.21 | 738.49 | 751.71 | 932.43 |
Gross Profit | 164.4 | 172.4 | 168.39 | 208.2 | 183.15 | 231.68 |
Selling, General & Admin | 108.49 | 103.73 | 114.1 | 100.14 | 102.84 | 117.54 |
Research & Development | 30.92 | 32.87 | 35.56 | 38.74 | 38.02 | 43.5 |
Other Operating Expenses | 11.67 | -11.66 | -10.98 | -11.76 | -9.86 | -22.02 |
Operating Expenses | 150.91 | 126.49 | 139.88 | 128.96 | 134.08 | 139.21 |
Operating Income | 13.5 | 45.91 | 28.51 | 79.24 | 49.07 | 92.48 |
Interest Expense | - | -0.16 | -0.25 | -0.16 | -0.8 | -0.75 |
Interest & Investment Income | 2.95 | 2.03 | 5.34 | 7.36 | 6.32 | 4.27 |
Currency Exchange Gain (Loss) | 1.23 | 1.23 | 0.97 | 1.33 | 1.52 | -1.12 |
Other Non Operating Income (Expenses) | -1.43 | 4.11 | 181.86 | -7.64 | -4.08 | -4.5 |
EBT Excluding Unusual Items | 16.25 | 53.13 | 216.44 | 80.13 | 52.03 | 90.38 |
Gain (Loss) on Sale of Assets | 0.4 | -0.07 | -0.08 | 0.26 | -0.02 | 0.8 |
Asset Writedown | 0.17 | 0.17 | 0.18 | -0.01 | -3.68 | -0.27 |
Other Unusual Items | 15.59 | 2.4 | 2.61 | -412.43 | 5.25 | 2.51 |
Pretax Income | 32.4 | 55.63 | 219.15 | -332.06 | 53.58 | 93.42 |
Income Tax Expense | 7.54 | 8.81 | 2.62 | 3.64 | 0.71 | 12.75 |
Earnings From Continuing Operations | 24.86 | 46.81 | 216.53 | -335.7 | 52.87 | 80.66 |
Net Income to Company | 24.86 | 46.81 | 216.53 | -335.7 | 52.87 | 80.66 |
Minority Interest in Earnings | 0.85 | 1.47 | 1.48 | 0.05 | - | - |
Net Income | 25.71 | 48.28 | 218 | -335.65 | 52.87 | 80.66 |
Net Income to Common | 25.71 | 48.28 | 218 | -335.65 | 52.87 | 80.66 |
Net Income Growth | -35.13% | -77.85% | - | - | -34.45% | -51.34% |
Shares Outstanding (Basic) | 852 | 851 | 838 | 861 | 881 | 896 |
Shares Outstanding (Diluted) | 852 | 851 | 838 | 861 | 881 | 896 |
Shares Change | 1.71% | 1.48% | -2.58% | -2.34% | -1.68% | 2.72% |
EPS (Basic) | 0.03 | 0.06 | 0.26 | -0.39 | 0.06 | 0.09 |
EPS (Diluted) | 0.03 | 0.06 | 0.26 | -0.39 | 0.06 | 0.09 |
EPS Growth | -36.22% | -78.18% | - | - | -33.33% | -52.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 44.98 | 74.65 | 47.68 | 75.2 | 63.85 | 71.62 |
Free Cash Flow Per Share | 0.05 | 0.09 | 0.06 | 0.09 | 0.07 | 0.08 |
Gross Margin | 21.39% | 21.72% | 20.06% | 21.99% | 19.59% | 19.90% |
Operating Margin | 1.76% | 5.78% | 3.40% | 8.37% | 5.25% | 7.94% |
Profit Margin | 3.35% | 6.08% | 25.96% | -35.45% | 5.66% | 6.93% |
Free Cash Flow Margin | 5.85% | 9.41% | 5.68% | 7.94% | 6.83% | 6.15% |
EBITDA | 46.14 | 79.65 | 63.73 | 114.62 | 86.61 | 131.72 |
EBITDA Margin | 6.00% | 10.04% | 7.59% | 12.11% | 9.26% | 11.31% |
D&A For EBITDA | 32.64 | 33.75 | 35.22 | 35.38 | 37.55 | 39.25 |
EBIT | 13.5 | 45.91 | 28.51 | 79.24 | 49.07 | 92.48 |
EBIT Margin | 1.76% | 5.78% | 3.40% | 8.37% | 5.25% | 7.94% |
Effective Tax Rate | 23.28% | 15.85% | 1.20% | - | 1.32% | 13.65% |
Revenue as Reported | 205.76 | 793.67 | 839.6 | 946.69 | 934.86 | 1,164 |
Advertising Expenses | - | 1.79 | 1.59 | 2.06 | 1.59 | 1.54 |