Lianhe Chemical Technology Co.,Ltd. (SHE:002250)
China · Delayed Price · Currency is CNY 14.20
+0.27 (1.94%)
Nov 5, 2026, 3:04 PM CST
SHE:002250 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,719 | 6,418 | 5,649 | 6,410 | 7,856 | 6,555 |
Other Revenue | 11.86 | 11.86 | 27.38 | 32 | 9.17 | 31.78 |
| 7,731 | 6,430 | 5,677 | 6,442 | 7,865 | 6,587 | |
Revenue Growth | 28.08% | 13.27% | -11.88% | -18.10% | 19.41% | 37.75% |
Cost of Revenue | 5,502 | 4,828 | 4,272 | 5,272 | 5,874 | 4,858 |
Gross Profit | 2,229 | 1,602 | 1,405 | 1,170 | 1,992 | 1,728 |
Selling, General & Admin | 772.4 | 732.28 | 711.7 | 789.53 | 773.5 | 737.06 |
Research & Development | 342.58 | 307.94 | 289.2 | 371.61 | 388.37 | 309.52 |
Other Operating Expenses | 51.33 | 42.06 | 31.34 | 64.54 | 52.28 | 63.24 |
Operating Expenses | 1,177 | 1,118 | 1,044 | 1,206 | 1,234 | 1,146 |
Operating Income | 1,052 | 483.4 | 360.48 | -35.94 | 758.33 | 582.03 |
Interest Expense | -28.06 | -115.8 | -116.99 | -112.63 | -89.87 | -66.11 |
Interest & Investment Income | 10.7 | 21.01 | 23.24 | 28.11 | 25.7 | 44.24 |
Currency Exchange Gain (Loss) | 79.67 | 79.67 | 25.16 | 67.78 | 21.03 | -38.3 |
Other Non Operating Income (Expenses) | -345.07 | -4.99 | -22.64 | 6.43 | -22.28 | -16.15 |
EBT Excluding Unusual Items | 769.49 | 463.27 | 269.25 | -46.26 | 692.92 | 505.72 |
Merger & Restructuring Charges | - | - | - | - | - | -21.62 |
Impairment of Goodwill | - | - | - | - | - | -43.35 |
Gain (Loss) on Sale of Investments | 10.64 | 10.56 | -38.37 | -120.9 | -76.21 | 5.53 |
Gain (Loss) on Sale of Assets | -1.98 | -1.38 | 1.51 | -26.99 | -26.87 | -47.34 |
Asset Writedown | -8.74 | -20.17 | -33.51 | -237.53 | - | -27.24 |
Other Unusual Items | 16.72 | 23.92 | 31.58 | 29.62 | 34.25 | 45.14 |
Pretax Income | 786.12 | 476.19 | 240.97 | -402.05 | 944.44 | 416.84 |
Income Tax Expense | 99.17 | 52.06 | 89.69 | 27.47 | 208.27 | 93.85 |
Earnings From Continuing Operations | 686.95 | 424.13 | 151.28 | -429.52 | 736.17 | 322.99 |
Minority Interest in Earnings | -113.56 | -62.19 | -48.15 | -35.72 | -39.33 | -7.58 |
Net Income | 573.39 | 361.94 | 103.14 | -465.24 | 696.84 | 315.41 |
Net Income to Common | 573.39 | 361.94 | 103.14 | -465.24 | 696.84 | 315.41 |
Net Income Growth | 48.37% | 250.93% | - | - | 120.93% | 186.65% |
Shares Outstanding (Basic) | 902 | 910 | 923 | 923 | 923 | 928 |
Shares Outstanding (Diluted) | 902 | 910 | 923 | 923 | 923 | 928 |
Shares Change | -1.26% | -1.32% | -0.08% | 0.01% | -0.48% | 1.17% |
EPS (Basic) | 0.64 | 0.40 | 0.11 | -0.50 | 0.75 | 0.34 |
EPS (Diluted) | 0.64 | 0.40 | 0.11 | -0.50 | 0.75 | 0.34 |
EPS Growth | 50.26% | 255.64% | - | - | 122.00% | 183.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 781.94 | 712.2 | 657.2 | 22.27 | -1,092 | -907.46 |
Free Cash Flow Per Share | 0.87 | 0.78 | 0.71 | 0.02 | -1.18 | -0.98 |
Dividend Per Share | 0.200 | 0.200 | 0.020 | 0.020 | 0.100 | 0.050 |
Dividend Growth | 900.00% | 900.00% | 0% | -80.00% | 100.00% | 0% |
Gross Margin | 28.83% | 24.91% | 24.75% | 18.16% | 25.32% | 26.24% |
Operating Margin | 13.61% | 7.52% | 6.35% | -0.56% | 9.64% | 8.84% |
Profit Margin | 7.42% | 5.63% | 1.82% | -7.22% | 8.86% | 4.79% |
Free Cash Flow Margin | 10.11% | 11.08% | 11.58% | 0.35% | -13.88% | -13.78% |
EBITDA | 1,999 | 1,351 | 1,123 | 731.2 | 1,345 | 1,147 |
EBITDA Margin | 25.85% | 21.01% | 19.79% | 11.35% | 17.10% | 17.42% |
D&A For EBITDA | 946.4 | 867.69 | 762.73 | 767.15 | 586.7 | 565.45 |
EBIT | 1,052 | 483.4 | 360.48 | -35.94 | 758.33 | 582.03 |
EBIT Margin | 13.61% | 7.52% | 6.35% | -0.56% | 9.64% | 8.84% |
Effective Tax Rate | 12.62% | 10.93% | 37.22% | - | 22.05% | 22.52% |
Revenue as Reported | 1,712 | 6,430 | 5,677 | 6,442 | 7,865 | 6,587 |