Sichuan Crun Co., Ltd (SHE:002272)

Sichuan Crun Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	9,494	7,928	4,776	2,996	2,651	2,950
Market Cap Growth	85.77%	65.99%	59.43%	12.98%	-10.11%	11.90%
Enterprise Value	10,357	8,705	5,421	3,703	3,172	3,430
Last Close Price	19.58	16.35	9.85	6.76	5.98	6.58
PE Ratio	-	-	-	-	221.25	57.57
PS Ratio	5.37	4.53	2.99	1.80	1.56	1.93
PB Ratio	6.38	5.23	3.11	2.10	1.79	1.98
P/TBV Ratio	8.97	7.30	4.37	3.10	2.62	3.16
P/FCF Ratio	-	-	-	44.21	-	-
P/OCF Ratio	184.99	112.96	-	33.94	-	-
EV/Sales Ratio	5.86	4.97	3.40	2.23	1.87	2.24
EV/EBITDA Ratio	75.12	66.77	335.86	99.29	44.20	27.73
EV/EBIT Ratio	246.78	166.76	-	-	7070.22	53.24
EV/FCF Ratio	-128.63	-	-	54.64	-	-
Debt / Equity Ratio	0.77	0.72	0.61	0.64	0.51	0.47
Debt / EBITDA Ratio	8.35	7.38	51.56	22.88	10.26	5.51
Debt / FCF Ratio	-	-	-	13.43	-	-
Net Debt / Equity Ratio	0.56	0.51	0.42	0.45	0.39	0.25
Net Debt / EBITDA Ratio	6.92	5.90	39.59	17.09	8.13	2.98
Net Debt / FCF Ratio	-10.38	-21.59	-3.72	9.40	-4.06	-1.81
Asset Turnover	0.51	0.52	0.49	0.51	0.54	0.53
Inventory Turnover	2.82	3.11	2.98	2.99	3.01	1.96
Quick Ratio	1.09	1.23	1.17	1.04	0.88	1.03
Current Ratio	1.54	1.63	1.54	1.37	1.23	1.39
Return on Equity (ROE)	-1.56%	-1.40%	-7.57%	-4.32%	0.83%	4.02%
Return on Assets (ROA)	0.75%	0.97%	-1.14%	-0.64%	0.01%	1.38%
Return on Invested Capital (ROIC)	1.82%	2.34%	-2.81%	-1.63%	0.02%	3.46%
Return on Capital Employed (ROCE)	2.00%	2.40%	-3.10%	-1.90%	0.00%	3.70%
Earnings Yield	-0.29%	-0.31%	-2.42%	-2.12%	0.45%	1.74%
FCF Yield	-0.85%	-0.45%	-3.60%	2.26%	-5.42%	-6.91%
Dividend Yield	-	-	-	0.74%	-	0.76%
Payout Ratio	-	-	-	-	411.49%	56.24%
Buyback Yield / Dilution	0.90%	-1.73%	-9.91%	0.16%	-0.84%	-0.65%
Total Shareholder Return	0.90%	-1.73%	-9.91%	0.90%	-0.84%	0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.