Sichuan Crun Co., Ltd (SHE:002272)

Sichuan Crun Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022
Market Capitalization	10,100	7,928	4,776	2,996	2,651	2,950
Market Cap Growth	134.57%	65.99%	59.43%	12.98%	-10.11%	11.90%
Enterprise Value	10,979	8,705	5,421	3,703	3,172	3,430
Last Close Price	20.83	16.35	9.85	6.76	5.98	6.58
PE Ratio	-	-	-	-	221.25	57.57
PS Ratio	5.72	4.53	2.99	1.80	1.56	1.93
PB Ratio	6.79	5.23	3.11	2.10	1.79	1.98
P/TBV Ratio	9.54	7.30	4.37	3.10	2.62	3.16
P/FCF Ratio	-	-	-	44.21	-	-
P/OCF Ratio	196.80	112.96	-	33.94	-	-
EV/Sales Ratio	6.21	4.97	3.40	2.23	1.87	2.24
EV/EBITDA Ratio	143.80	105.72	300.52	99.29	44.20	27.73
EV/EBIT Ratio	-	1440.87	-	-	7070.22	53.24
EV/FCF Ratio	-136.35	-	-	54.64	-	-
Debt / Equity Ratio	0.79	0.73	0.63	0.64	0.51	0.47
Debt / EBITDA Ratio	15.29	13.14	47.95	22.88	10.26	5.51
Debt / FCF Ratio	-	-	-	13.43	-	-
Net Debt / Equity Ratio	0.57	0.52	0.43	0.45	0.39	0.25
Net Debt / EBITDA Ratio	11.47	9.61	36.81	17.09	8.13	2.98
Net Debt / FCF Ratio	-10.57	-22.20	-3.87	9.40	-4.06	-1.81
Asset Turnover	0.51	0.52	0.49	0.51	0.54	0.53
Inventory Turnover	2.82	3.12	2.98	2.99	3.01	1.96
Quick Ratio	1.09	1.25	1.17	1.04	0.88	1.03
Current Ratio	1.54	1.63	1.54	1.37	1.23	1.39
Return on Equity (ROE)	-1.56%	-1.40%	-7.57%	-4.32%	0.83%	4.02%
Return on Assets (ROA)	-0.03%	0.11%	-1.13%	-0.64%	0.01%	1.38%
Return on Invested Capital (ROIC)	-0.08%	0.27%	-2.78%	-1.63%	0.02%	3.46%
Return on Capital Employed (ROCE)	-0.10%	0.30%	-3.10%	-1.90%	0.00%	3.70%
Earnings Yield	-0.28%	-0.31%	-2.42%	-2.12%	0.45%	1.74%
FCF Yield	-0.80%	-0.45%	-3.60%	2.26%	-5.42%	-6.91%
Dividend Yield	-	-	-	0.74%	-	0.76%
Payout Ratio	-	-	-	-	411.49%	56.24%
Buyback Yield / Dilution	0.90%	-1.73%	-9.91%	0.16%	-0.84%	-0.65%
Total Shareholder Return	0.90%	-1.73%	-9.91%	0.90%	-0.84%	0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.