Hunan Friendship&Apollo Commercial Co.,Ltd. (SHE:002277)
China flag China · Delayed Price · Currency is CNY
6.34
+0.49 (8.38%)
Aug 24, 2026, 12:34 PM CST

SHE:002277 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Equivalents
134.24164.3224.77367.43356.69478.86
Cash & Short-Term Investments
134.24164.3224.77367.43356.69478.86
Cash Growth
-39.22%-26.90%-38.83%3.01%-25.51%-60.60%
Accounts Receivable
10.838.865.9331.7620.14117.35
Other Receivables
147.93186.82254.92292.66311.15155.52
Receivables
158.75250.98319.35385.43397.28339.37
Inventory
2,1102,1212,2912,5512,5813,064
Prepaid Expenses
--0.040.390.531.48
Other Current Assets
195.2693.28118.64121.6124.97217.95
Total Current Assets
2,5982,6302,9543,4263,4614,102
Property, Plant & Equipment
4,2274,2934,6004,4694,8375,128
Long-Term Investments
4,2954,1373,9203,5463,2402,898
Other Intangible Assets
260.6263.59275.43285.97296.18307.2
Long-Term Deferred Tax Assets
36.7136.7137.71342.94393.1244.89
Long-Term Deferred Charges
876.02863.71,0261,0761,1261,180
Other Long-Term Assets
1,6161,6181,6411,5871,6001,659
Total Assets
14,08614,03214,67214,90215,18415,563

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Accounts Payable
650.1624.87700.01734.24842.09937.23
Accrued Expenses
13.7938.4769.1878.1355.7294.54
Short-Term Debt
2,5412,5452,5492,4832,0842,030
Current Portion of Long-Term Debt
1,2391,058926.54494.83446.93784.34
Current Portion of Leases
-198.44162.83161.17171.0999.09
Current Income Taxes Payable
6.11.320.772.682.117.34
Current Unearned Revenue
466.53508.33548.14639547.35585.91
Other Current Liabilities
454.16411.66408.18359.52449.17485.05
Total Current Liabilities
5,3705,3865,3654,9534,5985,024
Long-Term Debt
513.5531695.361,2771,7181,866
Long-Term Leases
1,5991,5171,5671,3771,5331,596
Long-Term Unearned Revenue
1.681.721.882.041.151.19
Long-Term Deferred Tax Liabilities
---304.97353.66-
Other Long-Term Liabilities
55.16114.46122.17103.13101.26156.68
Total Liabilities
7,5407,5507,7518,0168,3068,643

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Common Stock
1,3941,3941,3941,3941,3941,394
Additional Paid-In Capital
723.52723.52724.04723.49721.57707.8
Retained Earnings
4,2974,2424,5774,5614,5134,481
Comprehensive Income & Other
-21.87-35.5840.31.1310.793.31
Total Common Equity
6,3936,3246,7366,6806,6406,587
Minority Interest
152.44157.19184.27205.43238.31333.52
Shareholders' Equity
6,5466,4816,9206,8856,8786,920
Total Liabilities & Equity
14,08614,03214,67214,90215,18415,563

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Jan '25 Jan '24 Jan '23 Jan '22
Total Debt
5,8935,8495,9015,7935,9536,375
Net Cash (Debt)
-5,758-5,685-5,676-5,425-5,597-5,896
Net Cash Growth
------
Net Cash Per Share
-4.13-4.08-4.05-3.91-4.06-4.24
Filing Date Shares Outstanding
1,3941,3941,3941,3941,3941,394
Total Common Shares Outstanding
1,3941,3941,3941,3941,3941,394
Working Capital
-2,772-2,756-2,411-1,527-1,138-921.59
Book Value Per Share
4.594.544.834.794.764.72
Tangible Book Value
6,1336,0616,4616,3946,3436,279
Tangible Book Value Per Share
4.404.354.634.594.554.50
Buildings
-3,7353,7543,6243,4413,470
Machinery
-719.52741.96742.871,593720.67
Construction In Progress
---0.52182.84182.54