Accelink Technologies Co,Ltd. (SHE:002281)
China · Delayed Price · Currency is CNY 93.35
+2.05 (2.25%)
Nov 9, 2026, 3:04 PM CST
SHE:002281 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 15,052 | 11,900 | 8,230 | 6,053 | 6,904 | 6,484 |
Other Revenue | 28.3 | 28.3 | 42.33 | 8.17 | 7.56 | 2.43 |
| 15,080 | 11,929 | 8,272 | 6,061 | 6,912 | 6,486 | |
Revenue Growth | 31.98% | 44.20% | 36.48% | -12.31% | 6.56% | 7.28% |
Cost of Revenue | 11,596 | 9,452 | 6,644 | 4,836 | 5,445 | 5,062 |
Gross Profit | 3,484 | 2,477 | 1,628 | 1,225 | 1,467 | 1,425 |
Selling, General & Admin | 524.08 | 500.77 | 359.43 | 243.83 | 299.15 | 278.66 |
Research & Development | 1,224 | 1,039 | 712.95 | 559.59 | 660.33 | 661.11 |
Other Operating Expenses | 8.46 | -46.09 | -60.36 | -42.69 | 17.26 | 18.82 |
Operating Expenses | 1,771 | 1,494 | 1,005 | 769.39 | 976.38 | 955.28 |
Operating Income | 1,714 | 982.57 | 623.23 | 455.9 | 490.31 | 469.27 |
Interest Expense | -7.22 | -7.54 | -12.5 | -11.53 | -14.52 | -6.88 |
Interest & Investment Income | 53.08 | 55.96 | 95.25 | 136.38 | 94.1 | 77.66 |
Earnings From Equity Investments | 4.95 | 4.01 | 1.94 | 1.03 | - | - |
Currency Exchange Gain (Loss) | -37.43 | -37.43 | -20 | 31.53 | 50.2 | -23.84 |
Other Non Operating Income (Expenses) | -7.78 | -7.83 | -3.49 | -2.34 | -2.59 | -3.9 |
EBT Excluding Unusual Items | 1,719 | 989.75 | 684.43 | 610.96 | 617.5 | 512.32 |
Impairment of Goodwill | - | - | - | - | -10.52 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.84 |
Gain (Loss) on Sale of Assets | -0.48 | 0.75 | -0.01 | 0.03 | -1.31 | 0.4 |
Asset Writedown | -77.82 | -0.38 | -2.02 | -2.25 | -0.69 | -0.93 |
Other Unusual Items | 52.5 | 36.03 | 38.46 | 68.35 | 79.91 | 117.09 |
Pretax Income | 1,693 | 1,026 | 720.86 | 677.09 | 684.89 | 620.03 |
Income Tax Expense | 185.04 | 94.3 | 64.69 | 57.96 | 71.31 | 54.27 |
Earnings From Continuing Operations | 1,508 | 931.86 | 656.16 | 619.13 | 613.58 | 565.76 |
Minority Interest in Earnings | 3.5 | 14.46 | 5.15 | -0.06 | -5.17 | 1.51 |
Net Income | 1,512 | 946.32 | 661.32 | 619.08 | 608.41 | 567.27 |
Net Income to Common | 1,512 | 946.32 | 661.32 | 619.08 | 608.41 | 567.27 |
Net Income Growth | 64.99% | 43.10% | 6.82% | 1.75% | 7.25% | 16.39% |
Shares Outstanding (Basic) | 798 | 782 | 778 | 746 | 676 | 667 |
Shares Outstanding (Diluted) | 810 | 789 | 787 | 784 | 699 | 667 |
Shares Change | 3.25% | 0.17% | 0.46% | 12.06% | 4.79% | -0.04% |
EPS (Basic) | 1.89 | 1.21 | 0.85 | 0.83 | 0.90 | 0.85 |
EPS (Diluted) | 1.87 | 1.20 | 0.84 | 0.79 | 0.87 | 0.85 |
EPS Growth | 59.80% | 42.86% | 6.33% | -9.20% | 2.35% | 16.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -2,753 | 802.48 | -1,348 | 379.84 | 211.11 | 326.41 |
Free Cash Flow Per Share | -3.40 | 1.02 | -1.71 | 0.48 | 0.30 | 0.49 |
Dividend Per Share | 0.370 | - | 0.260 | 0.240 | 0.170 | 0.170 |
Dividend Growth | 42.31% | - | 8.33% | 41.18% | 0% | 0% |
Gross Margin | 23.10% | 20.76% | 19.68% | 20.22% | 21.22% | 21.96% |
Operating Margin | 11.36% | 8.24% | 7.53% | 7.52% | 7.09% | 7.23% |
Profit Margin | 10.03% | 7.93% | 7.99% | 10.21% | 8.80% | 8.75% |
Free Cash Flow Margin | -18.25% | 6.73% | -16.29% | 6.27% | 3.05% | 5.03% |
EBITDA | 2,232 | 1,403 | 913.48 | 749.93 | 784.42 | 733.36 |
EBITDA Margin | 14.80% | 11.76% | 11.04% | 12.37% | 11.35% | 11.31% |
D&A For EBITDA | 518.51 | 420.68 | 290.24 | 294.03 | 294.11 | 264.09 |
EBIT | 1,714 | 982.57 | 623.23 | 455.9 | 490.31 | 469.27 |
EBIT Margin | 11.36% | 8.24% | 7.53% | 7.52% | 7.09% | 7.23% |
Effective Tax Rate | 10.93% | 9.19% | 8.97% | 8.56% | 10.41% | 8.75% |
Revenue as Reported | 15,080 | 11,929 | 8,272 | 6,061 | 6,912 | 6,486 |
Advertising Expenses | - | 6.83 | 5.17 | 4.64 | 4.54 | 2.83 |