Bosun Co., Ltd. (SHE:002282)
China · Delayed Price · Currency is CNY 5.56
+0.02 (0.36%)
Oct 28, 2026, 3:04 PM CST
Bosun Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,558 | 1,660 | 1,639 | 1,568 | 1,431 | 1,556 |
Other Revenue | 33.81 | 33.81 | 42.12 | 38.57 | 22.4 | 27.17 |
| 1,591 | 1,693 | 1,681 | 1,607 | 1,454 | 1,583 | |
Revenue Growth | -6.80% | 0.72% | 4.65% | 10.51% | -8.18% | 22.52% |
Cost of Revenue | 1,196 | 1,247 | 1,240 | 1,210 | 1,164 | 1,169 |
Gross Profit | 394.92 | 446.85 | 440.94 | 396.73 | 290.13 | 414.86 |
Selling, General & Admin | 145.69 | 142.86 | 136.97 | 137.91 | 139.9 | 143.47 |
Research & Development | 63.53 | 63.95 | 59.01 | 61.32 | 55.36 | 63.09 |
Other Operating Expenses | 18.79 | 12.94 | 11.44 | 13.32 | 4.99 | 14.98 |
Operating Expenses | 219.58 | 217.58 | 213.2 | 223.86 | 207.21 | 243.66 |
Operating Income | 175.34 | 229.27 | 227.73 | 172.87 | 82.92 | 171.2 |
Interest Expense | -0.14 | -0.28 | -0.18 | -0.91 | -3.14 | -5.71 |
Interest & Investment Income | 4.46 | 12 | 22.27 | 14.13 | 3.73 | 4.17 |
Currency Exchange Gain (Loss) | -13.26 | -13.26 | -1.98 | 3.65 | 18.04 | 7.6 |
Other Non Operating Income (Expenses) | 2.86 | -2.02 | -4.47 | -1.32 | -12 | -1.5 |
EBT Excluding Unusual Items | 169.26 | 225.71 | 243.38 | 188.43 | 89.55 | 175.75 |
Impairment of Goodwill | -26.72 | -26.72 | -28.03 | - | - | -61.74 |
Gain (Loss) on Sale of Investments | 2.39 | 3.55 | 0.39 | -62.77 | 51.65 | 158.47 |
Gain (Loss) on Sale of Assets | 0.57 | 0.75 | 0.39 | 0.64 | 0.41 | 1.28 |
Asset Writedown | -4.12 | -4.29 | -1.25 | -1.5 | -2.53 | -2.48 |
Legal Settlements | -0.04 | -0.04 | -0.08 | -0.06 | -0.06 | -0.5 |
Other Unusual Items | 10.02 | 4.69 | 7.48 | 10.03 | -0.01 | 6.89 |
Pretax Income | 151.36 | 203.66 | 222.27 | 134.76 | 139.41 | 278.18 |
Income Tax Expense | 38.23 | 48.98 | 30.53 | 3.54 | -4.5 | 48.47 |
Earnings From Continuing Operations | 113.13 | 154.67 | 191.75 | 131.21 | 143.91 | 229.71 |
Minority Interest in Earnings | 0.27 | - | - | -2.44 | -2.73 | -3.36 |
Net Income | 113.4 | 154.67 | 191.75 | 128.77 | 141.18 | 226.35 |
Net Income to Common | 113.4 | 154.67 | 191.75 | 128.77 | 141.18 | 226.35 |
Net Income Growth | -37.91% | -19.33% | 48.90% | -8.79% | -37.63% | 70.23% |
Shares Outstanding (Basic) | 534 | 533 | 533 | 537 | 543 | 526 |
Shares Outstanding (Diluted) | 534 | 533 | 533 | 537 | 543 | 526 |
Shares Change | 2.10% | 0.14% | -0.73% | -1.19% | 3.16% | 14.80% |
EPS (Basic) | 0.21 | 0.29 | 0.36 | 0.24 | 0.26 | 0.43 |
EPS (Diluted) | 0.21 | 0.29 | 0.36 | 0.24 | 0.26 | 0.43 |
EPS Growth | -39.19% | -19.44% | 50.00% | -7.69% | -39.53% | 48.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 109.17 | 167.35 | 125.99 | 114.28 | 113.38 | 83.94 |
Free Cash Flow Per Share | 0.20 | 0.31 | 0.24 | 0.21 | 0.21 | 0.16 |
Dividend Per Share | 0.150 | 0.150 | 0.200 | 0.150 | 0.030 | 0.150 |
Dividend Growth | -25.00% | -25.00% | 33.33% | 400.00% | -80.00% | 87.50% |
Gross Margin | 24.82% | 26.39% | 26.22% | 24.69% | 19.96% | 26.20% |
Operating Margin | 11.02% | 13.54% | 13.54% | 10.76% | 5.70% | 10.81% |
Profit Margin | 7.13% | 9.13% | 11.40% | 8.02% | 9.71% | 14.29% |
Free Cash Flow Margin | 6.86% | 9.88% | 7.49% | 7.11% | 7.80% | 5.30% |
EBITDA | 244.54 | 301.39 | 303.75 | 250.23 | 164.68 | 252.48 |
EBITDA Margin | 15.37% | 17.80% | 18.07% | 15.57% | 11.33% | 15.95% |
D&A For EBITDA | 69.19 | 72.12 | 76.02 | 77.35 | 81.76 | 81.29 |
EBIT | 175.34 | 229.27 | 227.73 | 172.87 | 82.92 | 171.2 |
EBIT Margin | 11.02% | 13.54% | 13.54% | 10.76% | 5.70% | 10.81% |
Effective Tax Rate | 25.26% | 24.05% | 13.73% | 2.63% | - | 17.42% |
Revenue as Reported | 419.67 | 1,693 | 1,681 | 1,607 | 1,454 | 1,583 |