SHE:002293 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	7,198	6,482	7,723	9,385	11,974	10,268	Upgrade
Market Cap Growth	8.56%	-16.07%	-17.71%	-21.62%	16.62%	36.61%	Upgrade
Enterprise Value	6,474	5,286	6,934	8,732	10,497	8,778	Upgrade
Last Close Price	8.63	7.48	8.28	9.47	11.53	9.20	Upgrade
PE Ratio	15.70	14.97	13.49	16.16	16.79	17.55	Upgrade
Forward PE	13.75	14.05	10.90	12.90	15.11	16.64	Upgrade
PS Ratio	1.55	1.42	1.45	1.77	2.08	2.09	Upgrade
PB Ratio	1.77	1.54	1.81	2.23	2.93	2.38	Upgrade
P/TBV Ratio	2.03	1.77	2.04	2.51	3.25	2.64	Upgrade
P/FCF Ratio	10.85	12.54	11.18	42.80	20.67	21.00	Upgrade
P/OCF Ratio	7.73	7.65	8.26	21.74	16.45	12.06	Upgrade
PEG Ratio	-	0.79	0.79	0.79	0.79	0.79	Upgrade
EV/Sales Ratio	1.42	1.16	1.31	1.64	1.82	1.79	Upgrade
EV/EBITDA Ratio	11.01	10.86	10.61	13.20	12.45	12.65	Upgrade
EV/EBIT Ratio	14.52	12.46	11.87	14.79	13.55	13.85	Upgrade
EV/FCF Ratio	9.76	10.23	10.03	39.82	18.12	17.95	Upgrade
Debt / Equity Ratio	0.15	0.13	0.26	0.27	0.16	0.02	Upgrade
Debt / EBITDA Ratio	1.05	0.93	1.52	1.52	0.74	0.13	Upgrade
Debt / FCF Ratio	0.93	1.02	1.63	5.19	1.16	0.19	Upgrade
Asset Turnover	0.72	0.70	0.77	0.80	0.95	0.88	Upgrade
Inventory Turnover	2.11	2.03	1.99	2.08	2.68	2.43	Upgrade
Quick Ratio	0.75	1.19	1.25	1.22	1.36	1.85	Upgrade
Current Ratio	1.29	2.03	1.96	2.07	2.24	2.77	Upgrade
Return on Equity (ROE)	11.20%	10.17%	13.50%	14.01%	17.11%	13.95%	Upgrade
Return on Assets (ROA)	4.13%	4.09%	5.25%	5.52%	8.00%	7.07%	Upgrade
Return on Capital (ROIC)	5.46%	5.24%	6.81%	7.31%	10.57%	9.20%	Upgrade
Return on Capital Employed (ROCE)	9.90%	9.40%	12.60%	11.90%	17.00%	14.40%	Upgrade
Earnings Yield	6.39%	6.68%	7.41%	6.19%	5.96%	5.70%	Upgrade
FCF Yield	9.22%	7.97%	8.95%	2.34%	4.84%	4.76%	Upgrade
Dividend Yield	6.95%	8.03%	4.83%	6.33%	10.40%	6.53%	Upgrade
Payout Ratio	110.49%	118.27%	90.97%	88.00%	140.38%	72.36%	Upgrade
Buyback Yield / Dilution	0.83%	0.75%	0.14%	-0.45%	-0.72%	0.45%	Upgrade
Total Shareholder Return	7.78%	8.78%	4.97%	5.88%	9.69%	6.97%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.