SHE:002293 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	8,305	8,564	6,482	7,723	9,385	11,974
Market Cap Growth	18.96%	32.12%	-16.07%	-17.71%	-21.62%	16.62%
Enterprise Value	7,121	7,830	5,286	6,934	8,732	10,497
Last Close Price	9.96	9.87	7.01	7.76	8.89	10.82
PE Ratio	15.08	16.47	14.97	13.49	16.16	16.79
Forward PE	13.80	15.61	14.05	10.90	12.90	15.11
PS Ratio	1.69	1.77	1.42	1.45	1.77	2.08
PB Ratio	1.91	2.03	1.54	1.81	2.23	2.93
P/TBV Ratio	2.14	2.29	1.77	2.04	2.51	3.25
P/FCF Ratio	12.77	10.04	12.54	11.18	42.80	20.67
P/OCF Ratio	10.78	8.50	7.65	8.26	21.74	16.45
PEG Ratio	-	0.79	0.79	0.79	0.79	0.79
EV/Sales Ratio	1.45	1.62	1.16	1.31	1.64	1.82
EV/EBITDA Ratio	10.00	12.40	10.68	10.61	13.20	12.45
EV/EBIT Ratio	12.00	13.84	12.46	11.87	14.79	13.55
EV/FCF Ratio	10.95	9.18	10.23	10.03	39.82	18.12
Debt / Equity Ratio	0.14	0.14	0.13	0.26	0.27	0.16
Debt / EBITDA Ratio	0.83	0.85	0.91	1.52	1.52	0.74
Debt / FCF Ratio	0.91	0.68	1.02	1.63	5.19	1.16
Net Debt / Equity Ratio	-0.28	-0.31	-0.31	-0.25	-0.20	-0.28
Net Debt / EBITDA Ratio	-1.82	-2.08	-2.62	-1.66	-1.27	-1.36
Net Debt / FCF Ratio	-1.85	-1.54	-2.51	-1.57	-3.82	-1.98
Asset Turnover	0.81	0.78	0.70	0.77	0.80	0.95
Inventory Turnover	2.35	2.28	2.03	1.99	2.08	2.68
Quick Ratio	1.29	1.19	1.31	1.25	1.22	1.36
Current Ratio	2.05	1.85	2.03	1.96	2.07	2.24
Return on Equity (ROE)	12.77%	12.35%	10.17%	13.50%	14.01%	17.11%
Return on Assets (ROA)	6.10%	5.71%	4.09%	5.25%	5.52%	8.00%
Return on Invested Capital (ROIC)	16.39%	16.27%	12.57%	15.15%	16.31%	24.82%
Return on Capital Employed (ROCE)	13.00%	12.80%	9.40%	12.60%	11.90%	17.00%
Earnings Yield	6.68%	6.07%	6.68%	7.41%	6.19%	5.96%
FCF Yield	7.83%	9.96%	7.97%	8.95%	2.34%	4.84%
Dividend Yield	6.21%	6.29%	8.56%	5.15%	6.75%	11.09%
Payout Ratio	92.20%	98.29%	118.27%	90.97%	88.00%	140.38%
Buyback Yield / Dilution	-1.03%	-0.89%	0.75%	0.14%	-0.45%	-0.72%
Total Shareholder Return	5.18%	5.40%	9.31%	5.29%	6.30%	10.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.