Luolai Lifestyle Technology Co., Ltd. (SHE:002293)
China · Delayed Price · Currency is CNY 11.81
-0.14 (-1.17%)
Oct 28, 2026, 3:04 PM CST
SHE:002293 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 9,890 | 8,564 | 6,482 | 7,723 | 9,385 | 11,974 | |
Market Cap Growth | 33.53% | 32.12% | -16.07% | -17.71% | -21.62% | 16.62% |
Enterprise Value | 9,963 | 7,830 | 5,286 | 6,934 | 8,732 | 10,497 |
Last Close Price | 11.81 | 9.62 | 6.84 | 7.57 | 8.67 | 10.56 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 16.18 | 16.47 | 14.97 | 13.49 | 16.16 | 16.79 |
Forward PE | 16.07 | 15.61 | 14.05 | 10.90 | 12.90 | 15.11 |
PS Ratio | 1.97 | 1.77 | 1.42 | 1.45 | 1.77 | 2.08 |
PB Ratio | 2.44 | 2.03 | 1.54 | 1.81 | 2.23 | 2.93 |
P/TBV Ratio | 2.74 | 2.29 | 1.77 | 2.04 | 2.51 | 3.25 |
P/FCF Ratio | 14.09 | 10.04 | 12.54 | 11.18 | 42.80 | 20.67 |
P/OCF Ratio | 12.20 | 8.50 | 7.65 | 8.26 | 21.74 | 16.45 |
PEG Ratio | - | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 1.98 | 1.62 | 1.16 | 1.31 | 1.64 | 1.82 |
EV/EBITDA Ratio | 11.11 | 12.40 | 10.68 | 10.61 | 13.20 | 12.45 |
EV/EBIT Ratio | 14.28 | 13.84 | 12.46 | 11.87 | 14.79 | 13.55 |
EV/FCF Ratio | 14.19 | 9.18 | 10.23 | 10.03 | 39.82 | 18.12 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 0.19 | 0.14 | 0.13 | 0.26 | 0.27 | 0.16 |
Debt / EBITDA Ratio | 0.84 | 0.85 | 0.91 | 1.52 | 1.52 | 0.74 |
Debt / FCF Ratio | 1.08 | 0.68 | 1.02 | 1.63 | 5.19 | 1.16 |
Net Debt / Equity Ratio | 0.01 | -0.31 | -0.31 | -0.25 | -0.20 | -0.28 |
Net Debt / EBITDA Ratio | 0.08 | -2.08 | -2.62 | -1.66 | -1.27 | -1.36 |
Net Debt / FCF Ratio | 0.08 | -1.54 | -2.51 | -1.57 | -3.82 | -1.98 |
Asset Turnover | 0.81 | 0.78 | 0.70 | 0.77 | 0.80 | 0.95 |
Inventory Turnover | 2.40 | 2.28 | 2.03 | 1.99 | 2.08 | 2.68 |
Quick Ratio | 0.56 | 1.19 | 1.31 | 1.25 | 1.22 | 1.36 |
Current Ratio | 1.57 | 1.85 | 2.03 | 1.96 | 2.07 | 2.24 |
Return on Equity (ROE) | 15.22% | 12.35% | 10.17% | 13.50% | 14.01% | 17.11% |
Return on Assets (ROA) | 7.00% | 5.71% | 4.09% | 5.25% | 5.52% | 8.00% |
Return on Invested Capital (ROIC) | 15.96% | 16.27% | 12.57% | 15.15% | 16.31% | 24.82% |
Return on Capital Employed (ROCE) | 16.40% | 12.80% | 9.40% | 12.60% | 11.90% | 17.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | 6.18% | 6.07% | 6.68% | 7.41% | 6.19% | 5.96% |
FCF Yield | 7.10% | 9.96% | 7.97% | 8.95% | 2.34% | 4.84% |
Dividend Yield | 5.25% | 6.04% | 7.69% | 4.38% | 5.31% | 8.37% |
Payout Ratio | 96.49% | 98.29% | 118.27% | 90.97% | 88.00% | 140.38% |
Buyback Yield / Dilution | -1.61% | -0.89% | 0.75% | 0.14% | -0.45% | -0.72% |
Total Shareholder Return | 3.64% | 5.15% | 8.45% | 4.51% | 4.86% | 7.65% |