Fujian Sunner Development Co., Ltd. (SHE:002299)
China · Delayed Price · Currency is CNY 16.97
+0.04 (0.24%)
Oct 23, 2026, 3:04 PM CST
Fujian Sunner Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 21,060 | 18,992 | 17,366 | 16,912 | 15,433 | 13,573 |
Other Revenue | 1,102 | 1,102 | 1,219 | 1,575 | 1,384 | 904.76 |
| 22,162 | 20,094 | 18,586 | 18,487 | 16,817 | 14,478 | |
Revenue Growth | 13.48% | 8.12% | 0.53% | 9.93% | 16.16% | 5.34% |
Cost of Revenue | 19,370 | 17,767 | 16,701 | 16,717 | 15,464 | 13,286 |
Gross Profit | 2,792 | 2,327 | 1,884 | 1,770 | 1,353 | 1,192 |
Selling, General & Admin | 1,400 | 1,200 | 999.5 | 836.18 | 660.87 | 542.7 |
Research & Development | 165.89 | 131.62 | 105.3 | 120.61 | 117.38 | 67.11 |
Other Operating Expenses | 14.91 | 15.44 | -18.46 | -49.77 | 34.37 | 38.7 |
Operating Expenses | 1,581 | 1,349 | 1,086 | 909.66 | 815.21 | 648.67 |
Operating Income | 1,211 | 978.9 | 797.99 | 860.49 | 537.86 | 543.73 |
Interest Expense | -140.17 | -154.01 | -224.69 | -196.83 | -181.27 | -135.95 |
Interest & Investment Income | 48.91 | 668.63 | 161.88 | 90.62 | 68.53 | 37.17 |
Currency Exchange Gain (Loss) | -4.09 | -4.09 | 9.14 | 7.77 | 8.21 | -3.36 |
Other Non Operating Income (Expenses) | -51.95 | -33.74 | -10.07 | -20.85 | -2.78 | -9.84 |
EBT Excluding Unusual Items | 1,063 | 1,456 | 734.25 | 741.2 | 430.56 | 431.75 |
Gain (Loss) on Sale of Investments | 8.34 | 2.85 | 12.75 | 2.14 | -25.7 | -2.87 |
Gain (Loss) on Sale of Assets | -1.21 | -0.16 | 6.73 | -0.36 | -29.51 | -17.17 |
Asset Writedown | -35.69 | -40.59 | -34.39 | -53.52 | 0.38 | 0.15 |
Other Unusual Items | 19.66 | 19.66 | 50.77 | 10.92 | 95.04 | 99.68 |
Pretax Income | 1,054 | 1,437 | 770.11 | 700.39 | 470.76 | 511.54 |
Income Tax Expense | 15.58 | 50.23 | 54.62 | 77.65 | 65.06 | 59.18 |
Earnings From Continuing Operations | 1,039 | 1,387 | 715.49 | 622.73 | 405.7 | 452.36 |
Minority Interest in Earnings | -9.77 | -7.16 | 8.78 | 41.54 | 5.2 | -4.13 |
Net Income | 1,029 | 1,380 | 724.27 | 664.27 | 410.9 | 448.23 |
Net Income to Common | 1,029 | 1,380 | 724.27 | 664.27 | 410.9 | 448.23 |
Net Income Growth | -31.42% | 90.55% | 9.03% | 61.66% | -8.33% | -78.04% |
Shares Outstanding (Basic) | 1,228 | 1,232 | 1,233 | 1,237 | 1,237 | 1,239 |
Shares Outstanding (Diluted) | 1,230 | 1,232 | 1,233 | 1,237 | 1,237 | 1,240 |
Shares Change | 0.10% | -0.08% | -0.38% | 0.02% | -0.24% | -0.17% |
EPS (Basic) | 0.84 | 1.12 | 0.59 | 0.54 | 0.33 | 0.36 |
EPS (Diluted) | 0.84 | 1.12 | 0.59 | 0.54 | 0.33 | 0.36 |
EPS Growth | -31.49% | 90.69% | 9.45% | 61.64% | -8.11% | -78.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 1,027 | 2,205 | 1,519 | 835.92 | -110.02 | 91.03 |
Free Cash Flow Per Share | 0.83 | 1.79 | 1.23 | 0.68 | -0.09 | 0.07 |
Dividend Per Share | 0.200 | 0.500 | 0.400 | 0.300 | 0.200 | 0.300 |
Dividend Growth | -60.00% | 25.00% | 33.33% | 50.00% | -33.33% | -70.00% |
Gross Margin | 12.60% | 11.58% | 10.14% | 9.57% | 8.05% | 8.24% |
Operating Margin | 5.46% | 4.87% | 4.29% | 4.66% | 3.20% | 3.76% |
Profit Margin | 4.64% | 6.87% | 3.90% | 3.59% | 2.44% | 3.10% |
Free Cash Flow Margin | 4.63% | 10.97% | 8.18% | 4.52% | -0.65% | 0.63% |
EBITDA | 2,700 | 2,469 | 2,290 | 2,164 | 1,724 | 1,593 |
EBITDA Margin | 12.18% | 12.29% | 12.32% | 11.70% | 10.25% | 11.00% |
D&A For EBITDA | 1,489 | 1,490 | 1,492 | 1,303 | 1,186 | 1,049 |
EBIT | 1,211 | 978.9 | 797.99 | 860.49 | 537.86 | 543.73 |
EBIT Margin | 5.46% | 4.87% | 4.29% | 4.66% | 3.20% | 3.76% |
Effective Tax Rate | 1.48% | 3.49% | 7.09% | 11.09% | 13.82% | 11.57% |
Revenue as Reported | 22,162 | 20,094 | 18,586 | 18,487 | 16,817 | 14,478 |
Advertising Expenses | - | 167.23 | 126.81 | 114.67 | 96.85 | 48.55 |