Shenzhen Comix Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	5,829	5,466	5,060	5,050	4,766	5,945
Market Cap Growth	17.34%	8.02%	0.20%	5.96%	-19.83%	-37.26%
Enterprise Value	2,400	2,174	1,971	2,514	2,592	3,969
Last Close Price	8.19	7.68	6.97	6.86	6.48	8.08
PE Ratio	80.98	67.77	80.55	65.67	37.55	-
Forward PE	31.54	26.47	20.11	21.57	20.17	21.96
PS Ratio	0.49	0.46	0.44	0.46	0.55	0.72
PB Ratio	1.87	1.78	1.65	1.62	1.55	2.07
P/TBV Ratio	1.95	1.85	1.74	1.77	1.74	2.34
P/FCF Ratio	16.92	13.91	23.71	8.29	17.41	41.08
P/OCF Ratio	15.86	13.11	20.62	7.97	14.64	28.01
EV/Sales Ratio	0.20	0.18	0.17	0.23	0.30	0.48
EV/EBITDA Ratio	18.12	19.88	12.45	17.40	15.89	22.81
EV/EBIT Ratio	23.76	28.03	24.06	40.10	28.92	37.29
EV/FCF Ratio	6.97	5.53	9.23	4.13	9.47	27.43
Debt / Equity Ratio	0.15	0.13	0.13	0.15	0.14	0.31
Debt / EBITDA Ratio	3.63	3.44	2.22	3.07	2.21	4.53
Debt / FCF Ratio	1.39	1.05	1.81	0.78	1.53	6.07
Net Debt / Equity Ratio	-1.10	-1.11	-1.00	-0.94	-0.77	-0.69
Net Debt / EBITDA Ratio	-28.18	-31.35	-19.43	-20.18	-14.57	-11.32
Net Debt / FCF Ratio	-9.95	-8.73	-14.42	-4.79	-8.69	-13.62
Asset Turnover	1.44	1.44	1.40	1.38	1.04	0.92
Inventory Turnover	55.43	57.71	44.93	39.44	27.33	25.34
Quick Ratio	1.38	1.36	1.34	1.29	1.25	1.18
Current Ratio	1.47	1.41	1.42	1.39	1.40	1.27
Return on Equity (ROE)	2.63%	2.80%	1.68%	1.98%	4.06%	-17.82%
Return on Assets (ROA)	0.77%	0.58%	0.63%	0.49%	0.68%	0.74%
Return on Invested Capital (ROIC)	-	-	59.00%	13.66%	10.86%	8.63%
Return on Capital Employed (ROCE)	3.20%	2.50%	2.60%	2.00%	2.90%	3.60%
Earnings Yield	1.28%	1.48%	1.24%	1.52%	2.66%	-9.46%
FCF Yield	5.91%	7.19%	4.22%	12.06%	5.74%	2.43%
Dividend Yield	1.31%	1.43%	1.00%	1.21%	-	-
Payout Ratio	163.68%	152.66%	140.27%	72.64%	34.71%	-
Buyback Yield / Dilution	-5.85%	-5.05%	0.16%	6.36%	-2.25%	-1.80%
Total Shareholder Return	-4.54%	-3.61%	1.17%	7.56%	-2.25%	-1.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.