Jiangsu Yanghe Distillery Co., Ltd. (SHE:002304)
China flag China · Delayed Price · Currency is CNY
42.90
+0.46 (1.08%)
Jul 31, 2026, 3:04 PM CST

Jiangsu Yanghe Distillery Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
16,33119,21128,87633,12630,10525,350
Revenue Growth
-31.06%-33.47%-12.83%10.04%18.76%20.14%
Gross Profit
11,50713,69921,06424,87322,41719,044
Operating Income
1,6653,2028,75112,22411,6999,310
Net Income
1,0162,2066,67310,0169,3787,508
Earnings Per Share
0.671.464.436.656.235.01
EPS Growth
-76.14%-66.94%-33.37%6.80%24.15%0.60%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Alcohol Industry
15,89618,77628,24832,48929,50024,639
Unallocated Other Operations
-434.73628636.84605.03711.5
Total
16,33119,21128,87633,12630,10525,350

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
22,31620,55728,12831,66432,37431,910
Total Debt
214.2173.3863.7273.7927.419.17
Net Cash (Debt)
22,10220,38428,06531,59032,34631,891
Net Cash Growth
-17.56%-27.37%-11.16%-2.34%1.43%48.02%
Net Cash Per Share
14.6713.5318.6320.9721.4721.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-1,360-763.044,6296,1303,64815,318
Capital Expenditures
-573.12-678.48-1,454-1,112-539.15-423.52
Free Cash Flow
-1,933-1,4423,1755,0193,10814,895
Free Cash Flow Growth
---36.74%61.45%-79.13%310.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
70.46%71.31%72.94%75.08%74.46%75.12%
Operating Margin
10.20%16.67%30.30%36.90%38.86%36.73%
Pretax Margin
11.70%18.03%31.66%39.90%41.53%39.24%
Profit Margin
6.22%11.48%23.11%30.24%31.15%29.62%
FCF Margin
-11.84%-7.50%10.99%15.15%10.32%58.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
1.4701.4704.6474.6603.7403.000
Dividend Per Share Growth
-68.37%-68.37%-0.28%24.60%24.67%0%
Dividend Yield
3.46%2.51%6.16%4.96%2.80%2.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
63.6441.4818.8616.4225.6332.85
Forward PE
25.1319.5213.9913.8022.7426.42
P/FCF Ratio
--39.6432.7877.3116.56
PS Ratio
3.964.764.364.977.989.73