Sichuan Development Lomon Co.,Ltd. (SHE:002312)
China flag China · Delayed Price · Currency is CNY
8.49
+0.02 (0.24%)
Sep 4, 2026, 3:04 PM CST

Sichuan Development Lomon Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,7229,9568,1787,70810,0236,650
Revenue Growth
-73.56%21.74%6.10%-23.10%50.72%28.39%
Gross Profit
1,2261,2541,071888.211,9711,349
Operating Income
574.08621.24571.33378.391,330852.77
Net Income
583.7414532.91414.321,065790.25
Earnings Per Share
-0.220.280.220.580.46
EPS Growth
--21.43%27.27%-62.07%26.09%-4.17%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingJun '26 Dec '25
Phosphate Chemicals (Fertilizer Phosphates)
9,2757,217
Phosphate Chemicals (Feed Phosphates)
2,7342,438
New Materials
754.11423.32
Other
11.8528.49
Inter-Segment Offset
--150.41
Total
7,7719,956

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
6,7802,9853,1923,5682,2571,008
Total Debt
13,4607,1195,5074,4912,778660.15
Net Cash (Debt)
-6,679-4,134-2,315-922.69-520.43347.72
Net Cash Growth
------
Net Cash Per Share
--2.20-1.22-0.49-0.280.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
-757.16514.58732.28813.921,332292.96
Capital Expenditures
-697.21-752.27-969.85-825.68-614-417.02
Free Cash Flow
-1,454-237.69-237.57-11.76717.74-124.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
15.88%12.59%13.10%11.52%19.66%20.28%
Operating Margin
7.43%6.24%6.99%4.91%13.27%12.82%
Pretax Margin
9.29%5.71%7.72%5.94%13.28%15.20%
Profit Margin
7.56%4.16%6.52%5.38%10.63%11.88%
FCF Margin
-18.83%-2.39%-2.90%-0.15%7.16%-1.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0900.0900.1410.0900.220
Dividend Per Share Growth
-36.17%-36.17%56.67%-59.09%-
Dividend Yield
1.06%0.83%1.00%1.30%2.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
27.4648.4849.9131.7618.2028.35
Forward PE
-31.2339.7320.1413.2328.44
P/FCF Ratio
----27.01-
PS Ratio
2.082.023.251.711.933.37