Sichuan Development Lomon Co.,Ltd. (SHE:002312)
China flag China · Delayed Price · Currency is CNY
8.38
-0.01 (-0.12%)
Aug 14, 2026, 3:04 PM CST

Sichuan Development Lomon Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
10,7409,9568,1787,70810,0236,650
Revenue Growth
25.01%21.74%6.10%-23.10%50.72%28.39%
Gross Profit
1,3541,2541,071888.211,9711,349
Operating Income
662.09621.24571.33378.391,330852.77
Net Income
401.38414532.91414.321,065790.25
Earnings Per Share
0.220.220.280.220.580.46
EPS Growth
-21.20%-21.43%27.27%-62.07%26.09%-4.17%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Phosphate Chemicals (Fertilizer Phosphates)
7,217
Phosphate Chemicals (Feed Phosphates)
2,438
Inter-Segment Offset
-150.41
Other
28.49
New Materials
423.32
Total
9,956

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,7142,9853,1923,5682,2571,008
Total Debt
7,0057,1195,5074,4912,778660.15
Net Cash (Debt)
-4,291-4,134-2,315-922.69-520.43347.72
Net Cash Growth
------
Net Cash Per Share
-2.36-2.20-1.22-0.49-0.280.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
725.8514.58732.28813.921,332292.96
Capital Expenditures
-893.79-752.27-969.85-825.68-614-417.02
Free Cash Flow
-167.99-237.69-237.57-11.76717.74-124.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
12.61%12.59%13.10%11.52%19.66%20.28%
Operating Margin
6.17%6.24%6.99%4.91%13.27%12.82%
Pretax Margin
5.35%5.71%7.72%5.94%13.28%15.20%
Profit Margin
3.74%4.16%6.52%5.38%10.63%11.88%
FCF Margin
-1.56%-2.39%-2.90%-0.15%7.16%-1.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0900.0900.1410.0900.220
Dividend Per Share Growth
-36.17%-36.17%56.67%-59.09%-
Dividend Yield
1.07%0.83%1.00%1.30%2.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
37.9748.4849.9131.7618.2028.35
Forward PE
-31.2339.7320.1413.2328.44
P/FCF Ratio
----27.01-
PS Ratio
1.472.023.251.711.933.37