Focus Technology Co., Ltd. (SHE:002315)
China flag China · Delayed Price · Currency is CNY
24.18
-0.35 (-1.43%)
Sep 11, 2026, 11:54 AM CST

Focus Technology Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22 Sep '21
Cash & Equivalents
1,6741,9842,2931,9331,8751,5231,5571,0761,2411,4911,6851,9391,7611,9021,9501,4991,3831,5541,5461,199
Trading Asset Securities
136.62150.53157158.67161.23113102.3561.3456.13102.07153.0362.5187.97147.34112.37240.3316.96281.93305.33350.28
Cash & Short-Term Investments
1,8102,1352,4502,0912,0361,6361,6601,1381,2981,5941,8382,0021,9492,0492,0631,7401,7001,8351,8511,549
Cash Growth (YoY)
-11.09%30.47%47.61%83.85%56.91%2.67%-9.70%-43.17%-33.42%-22.23%-10.90%15.05%14.66%11.65%11.45%12.33%10.03%22.94%19.28%29.19%
Accounts Receivable
26.0328.8534.1827.7626.1631.9531.9367.2230.3828.6429.7523.333.5626.7929.8661.9339.9239.4836.1139.17
Other Receivables
12.2612.2715.0213.2236.7811.5115.0214.6935.0822.5623.6624.1938.7423.1347.2221.318.8420.5522.9917.74
Receivables
6774.9594.0475.31106.6986.2786.12112.9786.9282.0369.9678.672.2990.98122.81184.54172.13125.03142.69145.55
Inventory
3.262.753.512.853.113.693.822.371.763.445.75.48.2310.3112.6715.6314.5416.5221.9331.72
Other Current Assets
139.44137.85152.13120.76123.18116.47122.8299.15102.0396.4599.0175.0782.2175.5277.5381.1578.1382.7482.8469.89
Total Current Assets
2,0202,3502,7002,2902,2691,8431,8731,3521,4881,7752,0132,1612,1122,2262,2762,0211,9652,0602,0981,796
Property, Plant & Equipment
409.69413.73416.94424.85431.97434.44443.21451.49463.81474.93486480.47484.16491.95501.51522.87529.43535.9543.46560.06
Long-Term Investments
771.98851.23841.89829.61762.2711.42736.44711.61,679652.46672.03697.21657.14628.42637.92619.15623617.09618.89650.95
Goodwill
---------------0.90.90.9--
Other Intangible Assets
27.6930.2233.3836.6239.8743.3947.6549.8150.9356.5754.6160.7559.7857.9356.7359.465.4465.4265.8962.77
Long-Term Deferred Tax Assets
36.6943.0340.3835.6535.6735.9936.1241.6341.1540.8940.9136.2336.0535.4638.8330.1830.1930.4530.5324.93
Long-Term Deferred Charges
1.161.2229.440.9717.920.7716.033.2218.393.6319.726.5519.2215.0724.2420.0417.7221.1724.1226.25
Other Long-Term Assets
1,4371,052756.38656.76756.841,1321,0671,1447.25817.71621.5431.4621.4434.622.4824.8322.3121.8122.0723.36
Total Assets
4,7044,7424,8184,2754,3134,2004,2193,7543,7483,8223,9083,4733,4243,4893,5583,2983,2543,3523,4033,144

Liabilities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22 Sep '21
Accounts Payable
64.3562.5576.8556.3862.2280.1580.1896.6475.2562.4579.7850.4995.78105.83127.15131.29140.81124.83149.34155.71
Accrued Expenses
60.0350.01120.3857.4469.2655.4137.3461.4270.8260.13120.4546.3161.3352.0988.4647.8750.4944.280.0440.76
Current Portion of Long-Term Debt
8.46----------19.312.6817.892.6816.651.514.761.50.24
Current Portion of Leases
-9.499.810.1210.119.8712.2213.5517.5620.4319.99-17.76-17.2-14.13-13.71-
Current Income Taxes Payable
22.1639.567.1830.490.24401.6328.28.7824.580.8923.8310.0624.2817.9916.3117.9131.5625.247.76
Current Unearned Revenue
1,2821,2441,3611,1321,1521,0761,153907.61928.7879.46958.36728.82780728.34803.19715.86731.82731.3782.2754.2
Other Current Liabilities
191.92155.32148.69130.31120.9273.8610368.0766.08372.2577.7654.1961.15336.0157.1744.4534.6437.4532.7228.59
Total Current Liabilities
1,6291,5611,7241,4161,4151,5361,4871,1761,1671,4191,257922.951,0291,2641,114972.43991.29984.091,085987.27
Long-Term Debt
---------------2.682.682.682.684.18
Long-Term Leases
2.763.85.216.568.688.058.018.7510.091113.9919.5715.9420.9421.2827.4830.6430.4629.7839.9
Long-Term Unearned Revenue
3.17224267.29169.97170.87174.11151.08120.43129.79133.92122.14124.91129.53143.48128.4128.11160.23144.7146.91-
Long-Term Deferred Tax Liabilities
34.8852.4647.3343.0441.7934.3137.8732.7423.5720.5823.624.6826.8825.4626.9625.2225.2825.1126.339.89
Other Long-Term Liabilities
240.214.554.550.110.110.110.140.130.160.190.150.260.230.140.130.110.050.050.050.04
Total Liabilities
1,9101,8462,0491,6361,6361,7521,6851,3381,3311,5851,4171,0921,2011,4541,2911,1561,2101,1871,2901,071

Shareholders' Equity

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22 Sep '21
Common Stock
412.41317.24317.24317.24317.24317.24317.24317.24316.88316.69315.91312.97312.01311.3310.85307.9307.45306.97306.04305.77
Additional Paid-In Capital
1,2431,3191,2871,2571,2271,2271,2271,2291,2251,2231,2141,1761,1641,1531,1441,1061,0951,0821,0631,052
Retained Earnings
968.431,033934.76847.5916.28733.5796.01702.53753596.03835.99754.99647.05505.83737.41675.73578.81722.3681.74629.35
Comprehensive Income & Other
142.66207.8201.8196.56197.55151.16171.26155.71105.7586.87101.57123.7283.8649.7456.3738.4846.9736.6543.7472.14
Total Common Equity
2,7662,8772,7412,6182,6582,4292,5112,4042,4012,2222,4672,3672,2072,0202,2492,1282,0282,1482,0942,059
Minority Interest
27.2818.8428.1720.1619.4319.2323.0612.6316.9114.2323.2613.815.9515.2317.9614.3715.5317.4718.6913.97
Shareholders' Equity
2,7932,8962,7692,6392,6772,4482,5352,4172,4182,2372,4902,3812,2232,0352,2672,1422,0432,1652,1132,073
Total Liabilities & Equity
4,7044,7424,8184,2754,3134,2004,2193,7543,7483,8223,9083,4733,4243,4893,5583,2983,2543,3523,4033,144

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22 Sep '21
Total Debt
11.2313.2915.0116.6818.817.9220.2322.327.6531.4333.9838.8836.3738.8341.1546.848.9447.947.6744.32
Net Cash (Debt)
1,7992,1212,4352,0752,0171,6181,6401,1151,2701,5621,8041,9631,9122,0102,0221,6931,6511,7881,8031,505
Net Cash Growth (YoY)
-10.82%31.09%48.52%86.03%58.85%3.59%-9.12%-43.18%-33.60%-22.30%-10.76%15.94%15.85%12.46%12.11%12.53%10.26%23.77%16.55%25.98%
Net Cash Per Share
3.446.695.745.034.895.103.972.713.093.794.394.844.724.975.054.224.144.494.513.76
Filing Date Shares Outstanding
507.59412.41412.41412.41412.41412.41412.41412.41411.95411.7410.69406.86405.61404.69404.11400.27399.68399.06397.86397.51
Total Common Shares Outstanding
507.59412.41412.41412.41412.41412.41412.41412.41411.95411.7410.69406.86405.61404.69404.11400.27399.68399.06397.86397.51
Working Capital
390.54789.26975.33873.8854.46306.75385.08176.5321.03356.18755.471,2381,083961.591,1621,049973.231,0761,014808.74
Book Value Per Share
5.456.986.656.356.455.896.095.835.835.406.015.825.444.995.575.325.075.385.265.18
Tangible Book Value
2,7382,8472,7082,5822,6182,3852,4642,3542,3502,1662,4132,3072,1471,9622,1922,0681,9612,0822,0281,996
Tangible Book Value Per Share
5.396.906.576.266.355.785.975.715.705.265.875.675.294.855.425.174.915.225.105.02
Buildings
--455.57-456.49-456.7-457.72-457.41-447.3-446.26-455.32-455.33-
Machinery
--114.69-113.39-110.91-112.79-112.48-110.2-107.92-107.37-105.01-