Focus Technology Co., Ltd. (SHE:002315)
24.18
-0.35 (-1.43%)
Sep 11, 2026, 11:54 AM CST
Focus Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 1,674 | 1,984 | 2,293 | 1,933 | 1,875 | 1,523 | 1,557 | 1,076 | 1,241 | 1,491 | 1,685 | 1,939 | 1,761 | 1,902 | 1,950 | 1,499 | 1,383 | 1,554 | 1,546 | 1,199 |
Trading Asset Securities | 136.62 | 150.53 | 157 | 158.67 | 161.23 | 113 | 102.35 | 61.34 | 56.13 | 102.07 | 153.03 | 62.5 | 187.97 | 147.34 | 112.37 | 240.3 | 316.96 | 281.93 | 305.33 | 350.28 |
Cash & Short-Term Investments | 1,810 | 2,135 | 2,450 | 2,091 | 2,036 | 1,636 | 1,660 | 1,138 | 1,298 | 1,594 | 1,838 | 2,002 | 1,949 | 2,049 | 2,063 | 1,740 | 1,700 | 1,835 | 1,851 | 1,549 |
Cash Growth (YoY) | -11.09% | 30.47% | 47.61% | 83.85% | 56.91% | 2.67% | -9.70% | -43.17% | -33.42% | -22.23% | -10.90% | 15.05% | 14.66% | 11.65% | 11.45% | 12.33% | 10.03% | 22.94% | 19.28% | 29.19% |
Accounts Receivable | 26.03 | 28.85 | 34.18 | 27.76 | 26.16 | 31.95 | 31.93 | 67.22 | 30.38 | 28.64 | 29.75 | 23.3 | 33.56 | 26.79 | 29.86 | 61.93 | 39.92 | 39.48 | 36.11 | 39.17 |
Other Receivables | 12.26 | 12.27 | 15.02 | 13.22 | 36.78 | 11.51 | 15.02 | 14.69 | 35.08 | 22.56 | 23.66 | 24.19 | 38.74 | 23.13 | 47.22 | 21.3 | 18.84 | 20.55 | 22.99 | 17.74 |
Receivables | 67 | 74.95 | 94.04 | 75.31 | 106.69 | 86.27 | 86.12 | 112.97 | 86.92 | 82.03 | 69.96 | 78.6 | 72.29 | 90.98 | 122.81 | 184.54 | 172.13 | 125.03 | 142.69 | 145.55 |
Inventory | 3.26 | 2.75 | 3.51 | 2.85 | 3.11 | 3.69 | 3.82 | 2.37 | 1.76 | 3.44 | 5.7 | 5.4 | 8.23 | 10.31 | 12.67 | 15.63 | 14.54 | 16.52 | 21.93 | 31.72 |
Other Current Assets | 139.44 | 137.85 | 152.13 | 120.76 | 123.18 | 116.47 | 122.82 | 99.15 | 102.03 | 96.45 | 99.01 | 75.07 | 82.21 | 75.52 | 77.53 | 81.15 | 78.13 | 82.74 | 82.84 | 69.89 |
Total Current Assets | 2,020 | 2,350 | 2,700 | 2,290 | 2,269 | 1,843 | 1,873 | 1,352 | 1,488 | 1,775 | 2,013 | 2,161 | 2,112 | 2,226 | 2,276 | 2,021 | 1,965 | 2,060 | 2,098 | 1,796 |
Property, Plant & Equipment | 409.69 | 413.73 | 416.94 | 424.85 | 431.97 | 434.44 | 443.21 | 451.49 | 463.81 | 474.93 | 486 | 480.47 | 484.16 | 491.95 | 501.51 | 522.87 | 529.43 | 535.9 | 543.46 | 560.06 |
Long-Term Investments | 771.98 | 851.23 | 841.89 | 829.61 | 762.2 | 711.42 | 736.44 | 711.6 | 1,679 | 652.46 | 672.03 | 697.21 | 657.14 | 628.42 | 637.92 | 619.15 | 623 | 617.09 | 618.89 | 650.95 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | 0.9 | 0.9 | - | - |
Other Intangible Assets | 27.69 | 30.22 | 33.38 | 36.62 | 39.87 | 43.39 | 47.65 | 49.81 | 50.93 | 56.57 | 54.61 | 60.75 | 59.78 | 57.93 | 56.73 | 59.4 | 65.44 | 65.42 | 65.89 | 62.77 |
Long-Term Deferred Tax Assets | 36.69 | 43.03 | 40.38 | 35.65 | 35.67 | 35.99 | 36.12 | 41.63 | 41.15 | 40.89 | 40.91 | 36.23 | 36.05 | 35.46 | 38.83 | 30.18 | 30.19 | 30.45 | 30.53 | 24.93 |
Long-Term Deferred Charges | 1.16 | 1.22 | 29.44 | 0.97 | 17.92 | 0.77 | 16.03 | 3.22 | 18.39 | 3.63 | 19.72 | 6.55 | 19.22 | 15.07 | 24.24 | 20.04 | 17.72 | 21.17 | 24.12 | 26.25 |
Other Long-Term Assets | 1,437 | 1,052 | 756.38 | 656.76 | 756.84 | 1,132 | 1,067 | 1,144 | 7.25 | 817.71 | 621.54 | 31.46 | 21.44 | 34.6 | 22.48 | 24.83 | 22.31 | 21.81 | 22.07 | 23.36 |
Total Assets | 4,704 | 4,742 | 4,818 | 4,275 | 4,313 | 4,200 | 4,219 | 3,754 | 3,748 | 3,822 | 3,908 | 3,473 | 3,424 | 3,489 | 3,558 | 3,298 | 3,254 | 3,352 | 3,403 | 3,144 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 64.35 | 62.55 | 76.85 | 56.38 | 62.22 | 80.15 | 80.18 | 96.64 | 75.25 | 62.45 | 79.78 | 50.49 | 95.78 | 105.83 | 127.15 | 131.29 | 140.81 | 124.83 | 149.34 | 155.71 |
Accrued Expenses | 60.03 | 50.01 | 120.38 | 57.44 | 69.26 | 55.4 | 137.34 | 61.42 | 70.82 | 60.13 | 120.45 | 46.31 | 61.33 | 52.09 | 88.46 | 47.87 | 50.49 | 44.2 | 80.04 | 40.76 |
Current Portion of Long-Term Debt | 8.46 | - | - | - | - | - | - | - | - | - | - | 19.31 | 2.68 | 17.89 | 2.68 | 16.65 | 1.5 | 14.76 | 1.5 | 0.24 |
Current Portion of Leases | - | 9.49 | 9.8 | 10.12 | 10.11 | 9.87 | 12.22 | 13.55 | 17.56 | 20.43 | 19.99 | - | 17.76 | - | 17.2 | - | 14.13 | - | 13.71 | - |
Current Income Taxes Payable | 22.16 | 39.56 | 7.18 | 30.49 | 0.24 | 40 | 1.63 | 28.2 | 8.78 | 24.58 | 0.89 | 23.83 | 10.06 | 24.28 | 17.99 | 16.31 | 17.91 | 31.56 | 25.24 | 7.76 |
Current Unearned Revenue | 1,282 | 1,244 | 1,361 | 1,132 | 1,152 | 1,076 | 1,153 | 907.61 | 928.7 | 879.46 | 958.36 | 728.82 | 780 | 728.34 | 803.19 | 715.86 | 731.82 | 731.3 | 782.2 | 754.2 |
Other Current Liabilities | 191.92 | 155.32 | 148.69 | 130.31 | 120.9 | 273.86 | 103 | 68.07 | 66.08 | 372.25 | 77.76 | 54.19 | 61.15 | 336.01 | 57.17 | 44.45 | 34.64 | 37.45 | 32.72 | 28.59 |
Total Current Liabilities | 1,629 | 1,561 | 1,724 | 1,416 | 1,415 | 1,536 | 1,487 | 1,176 | 1,167 | 1,419 | 1,257 | 922.95 | 1,029 | 1,264 | 1,114 | 972.43 | 991.29 | 984.09 | 1,085 | 987.27 |
Long-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.68 | 2.68 | 2.68 | 2.68 | 4.18 |
Long-Term Leases | 2.76 | 3.8 | 5.21 | 6.56 | 8.68 | 8.05 | 8.01 | 8.75 | 10.09 | 11 | 13.99 | 19.57 | 15.94 | 20.94 | 21.28 | 27.48 | 30.64 | 30.46 | 29.78 | 39.9 |
Long-Term Unearned Revenue | 3.17 | 224 | 267.29 | 169.97 | 170.87 | 174.11 | 151.08 | 120.43 | 129.79 | 133.92 | 122.14 | 124.91 | 129.53 | 143.48 | 128.4 | 128.11 | 160.23 | 144.7 | 146.91 | - |
Long-Term Deferred Tax Liabilities | 34.88 | 52.46 | 47.33 | 43.04 | 41.79 | 34.31 | 37.87 | 32.74 | 23.57 | 20.58 | 23.6 | 24.68 | 26.88 | 25.46 | 26.96 | 25.22 | 25.28 | 25.11 | 26.3 | 39.89 |
Other Long-Term Liabilities | 240.21 | 4.55 | 4.55 | 0.11 | 0.11 | 0.11 | 0.14 | 0.13 | 0.16 | 0.19 | 0.15 | 0.26 | 0.23 | 0.14 | 0.13 | 0.11 | 0.05 | 0.05 | 0.05 | 0.04 |
Total Liabilities | 1,910 | 1,846 | 2,049 | 1,636 | 1,636 | 1,752 | 1,685 | 1,338 | 1,331 | 1,585 | 1,417 | 1,092 | 1,201 | 1,454 | 1,291 | 1,156 | 1,210 | 1,187 | 1,290 | 1,071 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 412.41 | 317.24 | 317.24 | 317.24 | 317.24 | 317.24 | 317.24 | 317.24 | 316.88 | 316.69 | 315.91 | 312.97 | 312.01 | 311.3 | 310.85 | 307.9 | 307.45 | 306.97 | 306.04 | 305.77 |
Additional Paid-In Capital | 1,243 | 1,319 | 1,287 | 1,257 | 1,227 | 1,227 | 1,227 | 1,229 | 1,225 | 1,223 | 1,214 | 1,176 | 1,164 | 1,153 | 1,144 | 1,106 | 1,095 | 1,082 | 1,063 | 1,052 |
Retained Earnings | 968.43 | 1,033 | 934.76 | 847.5 | 916.28 | 733.5 | 796.01 | 702.53 | 753 | 596.03 | 835.99 | 754.99 | 647.05 | 505.83 | 737.41 | 675.73 | 578.81 | 722.3 | 681.74 | 629.35 |
Comprehensive Income & Other | 142.66 | 207.8 | 201.8 | 196.56 | 197.55 | 151.16 | 171.26 | 155.71 | 105.75 | 86.87 | 101.57 | 123.72 | 83.86 | 49.74 | 56.37 | 38.48 | 46.97 | 36.65 | 43.74 | 72.14 |
Total Common Equity | 2,766 | 2,877 | 2,741 | 2,618 | 2,658 | 2,429 | 2,511 | 2,404 | 2,401 | 2,222 | 2,467 | 2,367 | 2,207 | 2,020 | 2,249 | 2,128 | 2,028 | 2,148 | 2,094 | 2,059 |
Minority Interest | 27.28 | 18.84 | 28.17 | 20.16 | 19.43 | 19.23 | 23.06 | 12.63 | 16.91 | 14.23 | 23.26 | 13.8 | 15.95 | 15.23 | 17.96 | 14.37 | 15.53 | 17.47 | 18.69 | 13.97 |
Shareholders' Equity | 2,793 | 2,896 | 2,769 | 2,639 | 2,677 | 2,448 | 2,535 | 2,417 | 2,418 | 2,237 | 2,490 | 2,381 | 2,223 | 2,035 | 2,267 | 2,142 | 2,043 | 2,165 | 2,113 | 2,073 |
Total Liabilities & Equity | 4,704 | 4,742 | 4,818 | 4,275 | 4,313 | 4,200 | 4,219 | 3,754 | 3,748 | 3,822 | 3,908 | 3,473 | 3,424 | 3,489 | 3,558 | 3,298 | 3,254 | 3,352 | 3,403 | 3,144 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 11.23 | 13.29 | 15.01 | 16.68 | 18.8 | 17.92 | 20.23 | 22.3 | 27.65 | 31.43 | 33.98 | 38.88 | 36.37 | 38.83 | 41.15 | 46.8 | 48.94 | 47.9 | 47.67 | 44.32 |
Net Cash (Debt) | 1,799 | 2,121 | 2,435 | 2,075 | 2,017 | 1,618 | 1,640 | 1,115 | 1,270 | 1,562 | 1,804 | 1,963 | 1,912 | 2,010 | 2,022 | 1,693 | 1,651 | 1,788 | 1,803 | 1,505 |
Net Cash Growth (YoY) | -10.82% | 31.09% | 48.52% | 86.03% | 58.85% | 3.59% | -9.12% | -43.18% | -33.60% | -22.30% | -10.76% | 15.94% | 15.85% | 12.46% | 12.11% | 12.53% | 10.26% | 23.77% | 16.55% | 25.98% |
Net Cash Per Share | 3.44 | 6.69 | 5.74 | 5.03 | 4.89 | 5.10 | 3.97 | 2.71 | 3.09 | 3.79 | 4.39 | 4.84 | 4.72 | 4.97 | 5.05 | 4.22 | 4.14 | 4.49 | 4.51 | 3.76 |
Filing Date Shares Outstanding | 507.59 | 412.41 | 412.41 | 412.41 | 412.41 | 412.41 | 412.41 | 412.41 | 411.95 | 411.7 | 410.69 | 406.86 | 405.61 | 404.69 | 404.11 | 400.27 | 399.68 | 399.06 | 397.86 | 397.51 |
Total Common Shares Outstanding | 507.59 | 412.41 | 412.41 | 412.41 | 412.41 | 412.41 | 412.41 | 412.41 | 411.95 | 411.7 | 410.69 | 406.86 | 405.61 | 404.69 | 404.11 | 400.27 | 399.68 | 399.06 | 397.86 | 397.51 |
Working Capital | 390.54 | 789.26 | 975.33 | 873.8 | 854.46 | 306.75 | 385.08 | 176.5 | 321.03 | 356.18 | 755.47 | 1,238 | 1,083 | 961.59 | 1,162 | 1,049 | 973.23 | 1,076 | 1,014 | 808.74 |
Book Value Per Share | 5.45 | 6.98 | 6.65 | 6.35 | 6.45 | 5.89 | 6.09 | 5.83 | 5.83 | 5.40 | 6.01 | 5.82 | 5.44 | 4.99 | 5.57 | 5.32 | 5.07 | 5.38 | 5.26 | 5.18 |
Tangible Book Value | 2,738 | 2,847 | 2,708 | 2,582 | 2,618 | 2,385 | 2,464 | 2,354 | 2,350 | 2,166 | 2,413 | 2,307 | 2,147 | 1,962 | 2,192 | 2,068 | 1,961 | 2,082 | 2,028 | 1,996 |
Tangible Book Value Per Share | 5.39 | 6.90 | 6.57 | 6.26 | 6.35 | 5.78 | 5.97 | 5.71 | 5.70 | 5.26 | 5.87 | 5.67 | 5.29 | 4.85 | 5.42 | 5.17 | 4.91 | 5.22 | 5.10 | 5.02 |
Buildings | - | - | 455.57 | - | 456.49 | - | 456.7 | - | 457.72 | - | 457.41 | - | 447.3 | - | 446.26 | - | 455.32 | - | 455.33 | - |
Machinery | - | - | 114.69 | - | 113.39 | - | 110.91 | - | 112.79 | - | 112.48 | - | 110.2 | - | 107.92 | - | 107.37 | - | 105.01 | - |