Focus Technology Co., Ltd. (SHE:002315)
China flag China · Delayed Price · Currency is CNY
30.02
+1.59 (5.59%)
Nov 5, 2026, 3:04 PM CST

Focus Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22
Operating Revenue
544.53545.26510.95510.87487.31474.22441.2454.51416.47407.46382.33400.03383.84391.17344.3359.79381.52376.55345.35383.83
Other Revenue
0.921.331.321.751.842.081.852.131.982.031.921.851.811.81.772.923.262.962.53.19
545.45546.59512.26512.62489.15476.31443.05456.64418.45409.49384.25401.88385.65392.97346.07362.71384.78379.51347.86387.02
Revenue Growth (YoY)
11.51%14.76%15.62%12.26%16.90%16.32%15.30%13.63%8.50%4.20%11.03%10.80%0.23%3.55%-0.52%-6.28%8.93%-6.04%5.18%22.00%
Cost of Revenue
111.18104.89114.82109.16104.7596.3986.191.883.1176.9880.1782.7680.3986.6473.8357.9192.6176.6167.2799.1
Gross Profit
434.28441.71397.45403.46384.41379.92356.95364.84335.34332.51304.07319.12305.26306.32272.23304.8292.16302.9280.59287.92
Selling, General & Admin
218.7237.61233.91256.48216.62190.64192.23237.73170.89171.95183.08224.16157.06165.44175.67202.7164.71160.81185.27178.13
Research & Development
45.5848.7268.6847.5547.2639.247.1238.0633.1732.7947.5736.3535.3436.7743.934.7340.542.8159.5242.76
Other Operating Expenses
3.122.952.216.42-0.491.750.2811.841.131.73-2.279.17-0.363.03-0.7113.09-1.741.35-1.9210.88
Operating Expenses
265.9289.44304.37311.96262.45230.47239.31285.94207.57204.12229.04267.6193.63206.02218.62256.2202.06206.03242.17243.4
Operating Income
168.38152.2793.0891.5121.96149.45117.6478.9127.77128.3975.0351.52111.63100.3153.6148.690.196.8738.4344.52
Interest Expense
-0.11-0.09-0.2-0.16-0.18-0.2-0.21-0.27-0.3-0.35-0.38-0.44-0.42-0.44-0.42-0.49-7.96-0.52-0.5-0.71
Interest & Investment Income
11.3713.2213.8213.4314.2433.8614.4714.2513.8435.113.0516.4415.7429.789.8123.78-10.389.229.56
Currency Exchange Gain (Loss)
-0.210.21--3.051.74-1.74-1.37-0.430.43-0.71-0.70.7-3.73-1.631.63--0.34
Other Non Operating Income (Expenses)
5.62-0.93-0.41.9-2.83-0.33-1.423.11-1.84-3.16-2-0.93-3.12-1.47-1.71-21.7319.77-2.38-0.45-1.77
EBT Excluding Unusual Items
185.04164.69106.3103.63134.92181.05130.4897.36139.03160.4285.767.3123.13128.8861.2953.89100.28105.9846.751.26
Gain (Loss) on Sale of Investments
0.390.92-0.620.840.942.62-1.170.180.22.89-1.90.34-1.722.93-1.51.211.541.451.532.14
Gain (Loss) on Sale of Assets
0-00.03-0.15-0.010.470.02-0.20.01-0-0.0600-0-0.210.030.01-0-0.32
Asset Writedown
0.35----------0.1-0.1--0.28-0.28--1.18
Other Unusual Items
0.290.760.93-0.36-0.070.07-12.320.03-0.03-14.480.02-0.02-16.790.03-0.03-13.4
Pretax Income
186.08166.36106.65103.96135.79184.21129.33109.65139.27163.2783.7982.28121.34131.7959.7971.96101.61107.448.2367.66
Income Tax Expense
23.461.8221.6613.2416.62-2.8121.385.1215.913.6216.64-6.3214.26-9.5814.377.187.334.4910.0311.71
Earnings From Continuing Operations
162.61164.5484.9990.72119.17187.03107.94104.53123.37159.6667.1588.61107.08141.3745.4164.7894.29102.9138.2155.95
Minority Interest in Earnings
4.97-2.2412.95-3.462.39-4.244.03-11.060.64-2.689.57-7.410.87-0.233.17-3.11.79-0.822.35-3.55
Net Income
167.58162.397.9487.26121.56182.78111.9793.47124.01156.9876.7381.2107.94141.1448.5861.6896.07102.0940.5652.4
Net Income to Common
167.58162.397.9487.26121.56182.78111.9793.47124.01156.9876.7381.2107.94141.1448.5861.6896.07102.0940.5652.4
Net Income Growth (YoY)
37.86%-11.20%-12.53%-6.65%-1.98%16.44%45.94%15.12%14.88%11.22%57.92%31.64%12.36%38.26%19.79%17.71%48.76%-5.96%108.09%44.13%
Shares Outstanding (Basic)
413508317412412508317412412411411409405405405401401398398400
Shares Outstanding (Diluted)
417523317424412508317412412411412411405405405401401399398400
Shares Change (YoY)
1.17%2.98%0.02%2.81%0.05%23.41%-22.98%0.48%1.71%1.47%1.81%2.46%1.07%1.62%1.53%0.14%0.26%7.61%-5.56%1.51%
EPS (Basic)
0.410.320.310.210.290.360.350.230.300.380.190.200.270.350.120.150.240.260.100.13
EPS (Diluted)
0.400.310.310.210.290.360.350.230.300.380.190.200.270.350.120.150.240.260.100.13
EPS Growth (YoY)
36.27%-13.78%-12.55%-9.20%-2.02%-5.64%89.48%14.57%12.95%9.61%55.12%28.48%11.17%36.05%17.98%17.55%48.38%-12.61%120.35%41.99%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22
Free Cash Flow
216.45339.63-58.7462.84174.54213.1120.6419.59125.09195.84-54.83411.1240.99158.85-45.24320.8238.36102.12-21.41286.32
Free Cash Flow Per Share
0.520.65-0.181.090.420.420.071.020.300.48-0.131.000.100.39-0.110.800.100.26-0.050.72
Dividend Per Share
-0.500-0.538-0.462-0.423-0.423-0.769---0.692---0.615
Dividend Growth (YoY)
-8.34%-27.27%-9.08%--45.00%---11.11%---12.50%---60.01%
Gross Margin
79.62%80.81%77.59%78.70%78.59%79.76%80.57%79.90%80.14%81.20%79.14%79.41%79.16%77.95%78.66%84.03%75.93%79.81%80.66%74.39%
Operating Margin
30.87%27.86%18.17%17.85%24.93%31.38%26.55%17.28%30.53%31.35%19.53%12.82%28.95%25.52%15.49%13.40%23.42%25.53%11.05%11.50%
Profit Margin
30.72%29.69%19.12%17.02%24.85%38.38%25.27%20.47%29.64%38.34%19.97%20.20%27.99%35.92%14.04%17.01%24.97%26.90%11.66%13.54%
Free Cash Flow Margin
39.68%62.13%-11.46%90.29%35.68%44.74%4.65%91.89%29.89%47.83%-14.27%102.30%10.63%40.42%-13.07%88.45%9.97%26.91%-6.16%73.98%
EBITDA
179.45161.58104.15102.57135.59161.01131.2892.54141.94142.0689.2165.69127.06114.3469.0364.02105.77113.2154.0960.18
EBITDA Margin
32.90%29.56%20.33%20.01%27.72%33.80%29.63%20.27%33.92%34.69%23.22%16.35%32.95%29.10%19.95%17.65%27.49%29.83%15.55%15.55%
D&A For EBITDA
11.079.3111.0711.0713.6411.5613.6413.6414.1813.6714.1814.1815.4214.0415.4215.4215.6716.3415.6715.67
EBIT
168.38152.2793.0891.5121.96149.45117.6478.9127.77128.3975.0351.52111.63100.3153.6148.690.196.8738.4344.52
EBIT Margin
30.87%27.86%18.17%17.85%24.93%31.38%26.55%17.28%30.53%31.35%19.53%12.82%28.95%25.52%15.49%13.40%23.42%25.53%11.05%11.50%
Effective Tax Rate
12.61%1.09%20.31%12.74%12.24%-16.54%4.67%11.42%2.21%19.86%-11.76%-24.04%9.98%7.21%4.18%20.79%17.30%
Revenue as Reported
545.45546.59512.26512.62489.15476.31443.05456.64418.45409.49384.25401.88385.65392.97346.07362.71384.78379.51347.86387.02