Focus Technology Co., Ltd. (SHE:002315)
24.18
-0.35 (-1.43%)
Sep 11, 2026, 11:54 AM CST
Focus Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 545.26 | 510.95 | 510.87 | 487.31 | 474.22 | 441.2 | 454.51 | 416.47 | 407.46 | 382.33 | 400.03 | 383.84 | 391.17 | 344.3 | 359.79 | 381.52 | 376.55 | 345.35 | 383.83 | 352.14 |
Other Revenue | 1.33 | 1.32 | 1.75 | 1.84 | 2.08 | 1.85 | 2.13 | 1.98 | 2.03 | 1.92 | 1.85 | 1.81 | 1.8 | 1.77 | 2.92 | 3.26 | 2.96 | 2.5 | 3.19 | 1.1 |
| 546.59 | 512.26 | 512.62 | 489.15 | 476.31 | 443.05 | 456.64 | 418.45 | 409.49 | 384.25 | 401.88 | 385.65 | 392.97 | 346.07 | 362.71 | 384.78 | 379.51 | 347.86 | 387.02 | 353.23 | |
Revenue Growth (YoY) | 14.76% | 15.62% | 12.26% | 16.90% | 16.32% | 15.30% | 13.63% | 8.50% | 4.20% | 11.03% | 10.80% | 0.23% | 3.55% | -0.52% | -6.28% | 8.93% | -6.04% | 5.18% | 22.00% | 18.44% |
Cost of Revenue | 105.91 | 114.82 | 109.16 | 104.75 | 96.39 | 86.1 | 91.8 | 83.11 | 76.98 | 80.17 | 82.76 | 80.39 | 86.64 | 73.83 | 57.91 | 92.61 | 76.61 | 67.27 | 99.1 | 100.67 |
Gross Profit | 440.68 | 397.45 | 403.46 | 384.41 | 379.92 | 356.95 | 364.84 | 335.34 | 332.51 | 304.07 | 319.12 | 305.26 | 306.32 | 272.23 | 304.8 | 292.16 | 302.9 | 280.59 | 287.92 | 252.56 |
Selling, General & Admin | 237.61 | 233.91 | 256.48 | 216.62 | 190.64 | 192.23 | 237.73 | 170.89 | 171.95 | 183.08 | 224.16 | 157.06 | 165.44 | 175.67 | 202.7 | 164.71 | 160.81 | 185.27 | 178.13 | 160.21 |
Research & Development | 48.72 | 68.68 | 47.55 | 47.26 | 39.2 | 47.12 | 38.06 | 33.17 | 32.79 | 47.57 | 36.35 | 35.34 | 36.77 | 43.9 | 34.73 | 40.5 | 42.81 | 59.52 | 42.76 | 40.96 |
Other Operating Expenses | 1.95 | 2.21 | 6.42 | 3.09 | 4.52 | 0.28 | 11.84 | 1.13 | 1.73 | -2.27 | 9.17 | -0.36 | 3.03 | -0.71 | 13.09 | -1.74 | 1.35 | -1.92 | 10.88 | 0.93 |
Operating Expenses | 288.71 | 304.37 | 311.96 | 266.04 | 233.24 | 239.31 | 285.94 | 207.57 | 204.12 | 229.04 | 267.6 | 193.63 | 206.02 | 218.62 | 256.2 | 202.06 | 206.03 | 242.17 | 243.4 | 191.69 |
Operating Income | 151.97 | 93.08 | 91.5 | 118.37 | 146.68 | 117.64 | 78.9 | 127.77 | 128.39 | 75.03 | 51.52 | 111.63 | 100.31 | 53.61 | 48.6 | 90.1 | 96.87 | 38.43 | 44.52 | 60.87 |
Interest Expense | -13.82 | -0.2 | -0.16 | -0.18 | -0.2 | -0.21 | -0.27 | -0.3 | -0.35 | -0.38 | -0.44 | -0.42 | -0.44 | -0.42 | -0.49 | -7.96 | -0.52 | -0.5 | -0.71 | -0.46 |
Interest & Investment Income | 0.2 | 13.82 | 13.43 | 14.24 | 33.86 | 14.47 | 14.25 | 13.84 | 35.1 | 13.05 | 16.44 | 15.74 | 29.78 | 9.81 | 23.78 | - | 10.38 | 9.22 | 9.56 | 3.83 |
Currency Exchange Gain (Loss) | - | - | -3.05 | 1.74 | -1.74 | - | 1.37 | -0.43 | 0.43 | - | 0.71 | -0.7 | 0.7 | - | 3.73 | -1.63 | 1.63 | - | -0.34 | -0.23 |
Other Non Operating Income (Expenses) | 28 | -0.4 | 1.9 | -2.78 | -0.61 | -1.42 | 3.11 | -1.84 | -3.16 | -2 | -0.93 | -3.12 | -1.47 | -1.71 | -21.73 | 19.77 | -2.38 | -0.45 | -1.77 | -0.2 |
EBT Excluding Unusual Items | 166.35 | 106.3 | 103.63 | 131.38 | 178 | 130.48 | 97.36 | 139.03 | 160.42 | 85.7 | 67.3 | 123.13 | 128.88 | 61.29 | 53.89 | 100.28 | 105.98 | 46.7 | 51.26 | 63.81 |
Gain (Loss) on Sale of Investments | 0.92 | -0.62 | 0.84 | 0.94 | 2.62 | -1.17 | 0.18 | 0.2 | 2.89 | -1.9 | 0.34 | -1.72 | 2.93 | -1.5 | 1.21 | 1.54 | 1.45 | 1.53 | 2.14 | 2.85 |
Gain (Loss) on Sale of Assets | 0 | 0.03 | -0.15 | -0.01 | 0.48 | 0.02 | -0.2 | 0.01 | -0 | - | 0.06 | 0 | 0 | -0 | -0.21 | 0.03 | 0.01 | -0 | -0.32 | 0.22 |
Asset Writedown | 0.02 | - | - | - | - | - | - | - | - | - | 0.1 | -0.1 | - | - | 0.28 | -0.28 | - | - | 1.18 | -1.22 |
Other Unusual Items | -0.93 | 0.93 | -0.36 | 3.47 | 3.12 | - | 12.32 | 0.03 | -0.03 | - | 14.48 | 0.02 | -0.02 | - | 16.79 | 0.03 | -0.03 | - | 13.4 | -0.02 |
Pretax Income | 166.36 | 106.65 | 103.96 | 135.79 | 184.21 | 129.33 | 109.65 | 139.27 | 163.27 | 83.79 | 82.28 | 121.34 | 131.79 | 59.79 | 71.96 | 101.61 | 107.4 | 48.23 | 67.66 | 65.64 |
Income Tax Expense | 1.82 | 21.66 | 13.24 | 16.62 | -2.81 | 21.38 | 5.12 | 15.91 | 3.62 | 16.64 | -6.32 | 14.26 | -9.58 | 14.37 | 7.18 | 7.33 | 4.49 | 10.03 | 11.71 | 1.53 |
Earnings From Continuing Operations | 164.54 | 84.99 | 90.72 | 119.17 | 187.03 | 107.94 | 104.53 | 123.37 | 159.66 | 67.15 | 88.61 | 107.08 | 141.37 | 45.41 | 64.78 | 94.29 | 102.91 | 38.21 | 55.95 | 64.11 |
Minority Interest in Earnings | -2.24 | 12.95 | -3.46 | 2.39 | -4.24 | 4.03 | -11.06 | 0.64 | -2.68 | 9.57 | -7.41 | 0.87 | -0.23 | 3.17 | -3.1 | 1.79 | -0.82 | 2.35 | -3.55 | 0.47 |
Net Income | 162.3 | 97.94 | 87.26 | 121.56 | 182.78 | 111.97 | 93.47 | 124.01 | 156.98 | 76.73 | 81.2 | 107.94 | 141.14 | 48.58 | 61.68 | 96.07 | 102.09 | 40.56 | 52.4 | 64.58 |
Net Income to Common | 162.3 | 97.94 | 87.26 | 121.56 | 182.78 | 111.97 | 93.47 | 124.01 | 156.98 | 76.73 | 81.2 | 107.94 | 141.14 | 48.58 | 61.68 | 96.07 | 102.09 | 40.56 | 52.4 | 64.58 |
Net Income Growth (YoY) | -11.20% | -12.53% | -6.65% | -1.98% | 16.44% | 45.94% | 15.12% | 14.88% | 11.22% | 57.92% | 31.64% | 12.36% | 38.26% | 19.79% | 17.71% | 48.76% | -5.96% | 108.09% | 44.13% | -27.71% |
Shares Outstanding (Basic) | 508 | 317 | 412 | 412 | 412 | 317 | 412 | 412 | 411 | 411 | 409 | 405 | 405 | 405 | 401 | 401 | 398 | 398 | 400 | 400 |
Shares Outstanding (Diluted) | 523 | 317 | 424 | 412 | 412 | 317 | 412 | 412 | 411 | 412 | 411 | 405 | 405 | 405 | 401 | 401 | 399 | 398 | 400 | 400 |
Shares Change (YoY) | 26.76% | 0.02% | 2.81% | 0.05% | 0.26% | -22.98% | 0.48% | 1.71% | 1.47% | 1.81% | 2.46% | 1.07% | 1.62% | 1.53% | 0.14% | 0.26% | 7.61% | -5.56% | 1.51% | -3.07% |
EPS (Basic) | 0.32 | 0.31 | 0.21 | 0.29 | 0.44 | 0.35 | 0.23 | 0.30 | 0.38 | 0.19 | 0.20 | 0.27 | 0.35 | 0.12 | 0.15 | 0.24 | 0.26 | 0.10 | 0.13 | 0.16 |
EPS (Diluted) | 0.31 | 0.31 | 0.21 | 0.29 | 0.44 | 0.35 | 0.23 | 0.30 | 0.38 | 0.19 | 0.20 | 0.27 | 0.35 | 0.12 | 0.15 | 0.24 | 0.26 | 0.10 | 0.13 | 0.16 |
EPS Growth (YoY) | -29.95% | -12.55% | -9.20% | -2.02% | 16.14% | 89.48% | 14.57% | 12.95% | 9.61% | 55.12% | 28.48% | 11.17% | 36.05% | 17.98% | 17.55% | 48.38% | -12.61% | 120.35% | 41.99% | -25.41% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Jan '23 Jan 1, 2023 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Jan '22 Jan 1, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 339.63 | -58.7 | 462.84 | 174.54 | 213.11 | 20.6 | 419.59 | 125.09 | 195.84 | -54.83 | 411.12 | 40.99 | 158.85 | -45.24 | 320.82 | 38.36 | 102.12 | -21.41 | 286.32 | 14.86 |
Free Cash Flow Per Share | 0.65 | -0.18 | 1.09 | 0.42 | 0.52 | 0.07 | 1.02 | 0.30 | 0.48 | -0.13 | 1.00 | 0.10 | 0.39 | -0.11 | 0.80 | 0.10 | 0.26 | -0.05 | 0.72 | 0.04 |
Dividend Per Share | - | - | 0.538 | - | 0.462 | - | 0.423 | - | 0.423 | - | 0.769 | - | - | - | 0.692 | - | - | - | 0.615 | - |
Dividend Growth (YoY) | - | - | 27.27% | - | 9.08% | - | -45.00% | - | - | - | 11.11% | - | - | - | 12.50% | - | - | - | 60.01% | - |
Gross Margin | 80.62% | 77.59% | 78.70% | 78.59% | 79.76% | 80.57% | 79.90% | 80.14% | 81.20% | 79.14% | 79.41% | 79.16% | 77.95% | 78.66% | 84.03% | 75.93% | 79.81% | 80.66% | 74.39% | 71.50% |
Operating Margin | 27.80% | 18.17% | 17.85% | 24.20% | 30.80% | 26.55% | 17.28% | 30.53% | 31.35% | 19.53% | 12.82% | 28.95% | 25.52% | 15.49% | 13.40% | 23.42% | 25.53% | 11.05% | 11.50% | 17.23% |
Profit Margin | 29.69% | 19.12% | 17.02% | 24.85% | 38.38% | 25.27% | 20.47% | 29.64% | 38.34% | 19.97% | 20.20% | 27.99% | 35.92% | 14.04% | 17.01% | 24.97% | 26.90% | 11.66% | 13.54% | 18.28% |
Free Cash Flow Margin | 62.13% | -11.46% | 90.29% | 35.68% | 44.74% | 4.65% | 91.89% | 29.89% | 47.83% | -14.27% | 102.30% | 10.63% | 40.42% | -13.07% | 88.45% | 9.97% | 26.91% | -6.16% | 73.98% | 4.21% |
EBITDA | 161.44 | 104.15 | 102.57 | 131.66 | 157.98 | 131.28 | 92.54 | 141.94 | 142.06 | 89.21 | 65.69 | 127.06 | 114.34 | 69.03 | 64.02 | 105.77 | 113.21 | 54.09 | 60.18 | 71.29 |
EBITDA Margin | 29.54% | 20.33% | 20.01% | 26.92% | 33.17% | 29.63% | 20.27% | 33.92% | 34.69% | 23.22% | 16.35% | 32.95% | 29.10% | 19.95% | 17.65% | 27.49% | 29.83% | 15.55% | 15.55% | 20.18% |
D&A For EBITDA | 9.48 | 11.07 | 11.07 | 13.29 | 11.3 | 13.64 | 13.64 | 14.18 | 13.67 | 14.18 | 14.18 | 15.42 | 14.04 | 15.42 | 15.42 | 15.67 | 16.34 | 15.67 | 15.67 | 10.42 |
EBIT | 151.97 | 93.08 | 91.5 | 118.37 | 146.68 | 117.64 | 78.9 | 127.77 | 128.39 | 75.03 | 51.52 | 111.63 | 100.31 | 53.61 | 48.6 | 90.1 | 96.87 | 38.43 | 44.52 | 60.87 |
EBIT Margin | 27.80% | 18.17% | 17.85% | 24.20% | 30.80% | 26.55% | 17.28% | 30.53% | 31.35% | 19.53% | 12.82% | 28.95% | 25.52% | 15.49% | 13.40% | 23.42% | 25.53% | 11.05% | 11.50% | 17.23% |
Effective Tax Rate | 1.09% | 20.31% | 12.74% | 12.24% | - | 16.54% | 4.67% | 11.42% | 2.21% | 19.86% | - | 11.76% | - | 24.04% | 9.98% | 7.21% | 4.18% | 20.79% | 17.30% | 2.33% |
Revenue as Reported | - | 512.26 | 512.62 | 489.15 | 476.31 | 443.05 | 456.64 | 418.45 | 409.49 | 384.25 | 401.88 | 385.65 | 392.97 | 346.07 | 362.71 | 384.78 | 379.51 | 347.86 | 387.02 | 353.23 |