Focus Technology Co., Ltd. (SHE:002315)
China flag China · Delayed Price · Currency is CNY
24.18
-0.35 (-1.43%)
Sep 11, 2026, 11:54 AM CST

Focus Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22 Sep '21
Operating Revenue
545.26510.95510.87487.31474.22441.2454.51416.47407.46382.33400.03383.84391.17344.3359.79381.52376.55345.35383.83352.14
Other Revenue
1.331.321.751.842.081.852.131.982.031.921.851.811.81.772.923.262.962.53.191.1
546.59512.26512.62489.15476.31443.05456.64418.45409.49384.25401.88385.65392.97346.07362.71384.78379.51347.86387.02353.23
Revenue Growth (YoY)
14.76%15.62%12.26%16.90%16.32%15.30%13.63%8.50%4.20%11.03%10.80%0.23%3.55%-0.52%-6.28%8.93%-6.04%5.18%22.00%18.44%
Cost of Revenue
105.91114.82109.16104.7596.3986.191.883.1176.9880.1782.7680.3986.6473.8357.9192.6176.6167.2799.1100.67
Gross Profit
440.68397.45403.46384.41379.92356.95364.84335.34332.51304.07319.12305.26306.32272.23304.8292.16302.9280.59287.92252.56
Selling, General & Admin
237.61233.91256.48216.62190.64192.23237.73170.89171.95183.08224.16157.06165.44175.67202.7164.71160.81185.27178.13160.21
Research & Development
48.7268.6847.5547.2639.247.1238.0633.1732.7947.5736.3535.3436.7743.934.7340.542.8159.5242.7640.96
Other Operating Expenses
1.952.216.423.094.520.2811.841.131.73-2.279.17-0.363.03-0.7113.09-1.741.35-1.9210.880.93
Operating Expenses
288.71304.37311.96266.04233.24239.31285.94207.57204.12229.04267.6193.63206.02218.62256.2202.06206.03242.17243.4191.69
Operating Income
151.9793.0891.5118.37146.68117.6478.9127.77128.3975.0351.52111.63100.3153.6148.690.196.8738.4344.5260.87
Interest Expense
-13.82-0.2-0.16-0.18-0.2-0.21-0.27-0.3-0.35-0.38-0.44-0.42-0.44-0.42-0.49-7.96-0.52-0.5-0.71-0.46
Interest & Investment Income
0.213.8213.4314.2433.8614.4714.2513.8435.113.0516.4415.7429.789.8123.78-10.389.229.563.83
Currency Exchange Gain (Loss)
---3.051.74-1.74-1.37-0.430.43-0.71-0.70.7-3.73-1.631.63--0.34-0.23
Other Non Operating Income (Expenses)
28-0.41.9-2.78-0.61-1.423.11-1.84-3.16-2-0.93-3.12-1.47-1.71-21.7319.77-2.38-0.45-1.77-0.2
EBT Excluding Unusual Items
166.35106.3103.63131.38178130.4897.36139.03160.4285.767.3123.13128.8861.2953.89100.28105.9846.751.2663.81
Gain (Loss) on Sale of Investments
0.92-0.620.840.942.62-1.170.180.22.89-1.90.34-1.722.93-1.51.211.541.451.532.142.85
Gain (Loss) on Sale of Assets
00.03-0.15-0.010.480.02-0.20.01-0-0.0600-0-0.210.030.01-0-0.320.22
Asset Writedown
0.02---------0.1-0.1--0.28-0.28--1.18-1.22
Other Unusual Items
-0.930.93-0.363.473.12-12.320.03-0.03-14.480.02-0.02-16.790.03-0.03-13.4-0.02
Pretax Income
166.36106.65103.96135.79184.21129.33109.65139.27163.2783.7982.28121.34131.7959.7971.96101.61107.448.2367.6665.64
Income Tax Expense
1.8221.6613.2416.62-2.8121.385.1215.913.6216.64-6.3214.26-9.5814.377.187.334.4910.0311.711.53
Earnings From Continuing Operations
164.5484.9990.72119.17187.03107.94104.53123.37159.6667.1588.61107.08141.3745.4164.7894.29102.9138.2155.9564.11
Minority Interest in Earnings
-2.2412.95-3.462.39-4.244.03-11.060.64-2.689.57-7.410.87-0.233.17-3.11.79-0.822.35-3.550.47
Net Income
162.397.9487.26121.56182.78111.9793.47124.01156.9876.7381.2107.94141.1448.5861.6896.07102.0940.5652.464.58
Net Income to Common
162.397.9487.26121.56182.78111.9793.47124.01156.9876.7381.2107.94141.1448.5861.6896.07102.0940.5652.464.58
Net Income Growth (YoY)
-11.20%-12.53%-6.65%-1.98%16.44%45.94%15.12%14.88%11.22%57.92%31.64%12.36%38.26%19.79%17.71%48.76%-5.96%108.09%44.13%-27.71%
Shares Outstanding (Basic)
508317412412412317412412411411409405405405401401398398400400
Shares Outstanding (Diluted)
523317424412412317412412411412411405405405401401399398400400
Shares Change (YoY)
26.76%0.02%2.81%0.05%0.26%-22.98%0.48%1.71%1.47%1.81%2.46%1.07%1.62%1.53%0.14%0.26%7.61%-5.56%1.51%-3.07%
EPS (Basic)
0.320.310.210.290.440.350.230.300.380.190.200.270.350.120.150.240.260.100.130.16
EPS (Diluted)
0.310.310.210.290.440.350.230.300.380.190.200.270.350.120.150.240.260.100.130.16
EPS Growth (YoY)
-29.95%-12.55%-9.20%-2.02%16.14%89.48%14.57%12.95%9.61%55.12%28.48%11.17%36.05%17.98%17.55%48.38%-12.61%120.35%41.99%-25.41%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Jan '23 Sep '22 Jun '22 Mar '22 Jan '22 Sep '21
Free Cash Flow
339.63-58.7462.84174.54213.1120.6419.59125.09195.84-54.83411.1240.99158.85-45.24320.8238.36102.12-21.41286.3214.86
Free Cash Flow Per Share
0.65-0.181.090.420.520.071.020.300.48-0.131.000.100.39-0.110.800.100.26-0.050.720.04
Dividend Per Share
--0.538-0.462-0.423-0.423-0.769---0.692---0.615-
Dividend Growth (YoY)
--27.27%-9.08%--45.00%---11.11%---12.50%---60.01%-
Gross Margin
80.62%77.59%78.70%78.59%79.76%80.57%79.90%80.14%81.20%79.14%79.41%79.16%77.95%78.66%84.03%75.93%79.81%80.66%74.39%71.50%
Operating Margin
27.80%18.17%17.85%24.20%30.80%26.55%17.28%30.53%31.35%19.53%12.82%28.95%25.52%15.49%13.40%23.42%25.53%11.05%11.50%17.23%
Profit Margin
29.69%19.12%17.02%24.85%38.38%25.27%20.47%29.64%38.34%19.97%20.20%27.99%35.92%14.04%17.01%24.97%26.90%11.66%13.54%18.28%
Free Cash Flow Margin
62.13%-11.46%90.29%35.68%44.74%4.65%91.89%29.89%47.83%-14.27%102.30%10.63%40.42%-13.07%88.45%9.97%26.91%-6.16%73.98%4.21%
EBITDA
161.44104.15102.57131.66157.98131.2892.54141.94142.0689.2165.69127.06114.3469.0364.02105.77113.2154.0960.1871.29
EBITDA Margin
29.54%20.33%20.01%26.92%33.17%29.63%20.27%33.92%34.69%23.22%16.35%32.95%29.10%19.95%17.65%27.49%29.83%15.55%15.55%20.18%
D&A For EBITDA
9.4811.0711.0713.2911.313.6413.6414.1813.6714.1814.1815.4214.0415.4215.4215.6716.3415.6715.6710.42
EBIT
151.9793.0891.5118.37146.68117.6478.9127.77128.3975.0351.52111.63100.3153.6148.690.196.8738.4344.5260.87
EBIT Margin
27.80%18.17%17.85%24.20%30.80%26.55%17.28%30.53%31.35%19.53%12.82%28.95%25.52%15.49%13.40%23.42%25.53%11.05%11.50%17.23%
Effective Tax Rate
1.09%20.31%12.74%12.24%-16.54%4.67%11.42%2.21%19.86%-11.76%-24.04%9.98%7.21%4.18%20.79%17.30%2.33%
Revenue as Reported
-512.26512.62489.15476.31443.05456.64418.45409.49384.25401.88385.65392.97346.07362.71384.78379.51347.86387.02353.23