Shandong Yabo Technology Co., Ltd (SHE:002323)
China · Delayed Price · Currency is CNY 1.430
-0.050 (-3.38%)
Jul 10, 2026, 3:05 PM CST
Shandong Yabo Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 270 | 292.77 | 319.8 | 772.49 | 700.05 | 125.18 |
Other Revenue | 0.33 | 0.33 | 23.13 | 0.3 | 0.21 | 0.04 |
| 270.33 | 293.11 | 342.93 | 772.79 | 700.27 | 125.22 | |
Revenue Growth (YoY) | -17.80% | -14.53% | -55.62% | 10.36% | 459.22% | -0.12% |
Cost of Revenue | 250.27 | 271.19 | 331.46 | 654.43 | 512.29 | 81.68 |
Gross Profit | 20.07 | 21.92 | 11.47 | 118.36 | 187.98 | 43.54 |
Selling, General & Admin | 67.96 | 63.67 | 102.71 | 113.64 | 92.96 | 94.93 |
Research & Development | 11.62 | 10.91 | 9.48 | 11.68 | 19.06 | 7.57 |
Other Operating Expenses | 0.52 | 0.48 | 1.29 | 2.1 | 0.58 | 0.42 |
Operating Expenses | 146.9 | 144.99 | 166.75 | 146.46 | 139.19 | 148.54 |
Operating Income | -126.83 | -123.07 | -155.28 | -28.1 | 48.78 | -105 |
Interest Expense | -9.34 | -11.03 | -10.03 | -4.11 | -1.43 | -5.85 |
Interest & Investment Income | 0 | 0.07 | 0.46 | 0.78 | 2.18 | 0.67 |
Currency Exchange Gain (Loss) | 0.22 | 0.22 | 0.13 | 0.27 | - | - |
Other Non Operating Income (Expenses) | -24.5 | -24.47 | -10.36 | -2.45 | -0.36 | -0.54 |
EBT Excluding Unusual Items | -159.69 | -158.28 | -175.08 | -33.62 | 49.17 | -110.72 |
Gain (Loss) on Sale of Investments | -6.65 | -6.65 | -7.85 | -2.73 | -0.63 | -847.99 |
Gain (Loss) on Sale of Assets | - | - | 1.05 | 0.11 | -0.11 | - |
Asset Writedown | 9.14 | -0.81 | -0.84 | -0.12 | - | -27.97 |
Legal Settlements | -9.23 | -9.23 | - | - | - | - |
Other Unusual Items | -3.03 | -2.75 | -18.95 | 4.23 | -9.93 | 0.44 |
Pretax Income | -169.45 | -177.71 | -201.68 | -32.12 | 38.51 | -986.25 |
Income Tax Expense | 1.07 | 0.97 | -0.19 | 2.38 | 6.94 | -1.51 |
Earnings From Continuing Operations | -170.52 | -178.69 | -201.49 | -34.5 | 31.56 | -984.74 |
Minority Interest in Earnings | 0.31 | 0.35 | 0.44 | 0.19 | 0.06 | 0.1 |
Net Income | -170.21 | -178.34 | -201.05 | -34.32 | 31.63 | -984.64 |
Net Income to Common | -170.21 | -178.34 | -201.05 | -34.32 | 31.63 | -984.64 |
Shares Outstanding (Basic) | 2,225 | 2,229 | 2,234 | 1,716 | 2,121 | 2,141 |
Shares Outstanding (Diluted) | 2,225 | 2,229 | 2,234 | 1,716 | 2,121 | 2,141 |
Shares Change (YoY) | -0.24% | -0.21% | 30.19% | -19.09% | -0.92% | 25.75% |
EPS (Basic) | -0.08 | -0.08 | -0.09 | -0.02 | 0.01 | -0.46 |
EPS (Diluted) | -0.08 | -0.08 | -0.09 | -0.02 | 0.01 | -0.46 |
Free Cash Flow | 80.43 | 18.08 | -82.67 | -38.94 | -344.05 | -106.05 |
Free Cash Flow Per Share | 0.04 | 0.01 | -0.04 | -0.02 | -0.16 | -0.05 |
Gross Margin | 7.42% | 7.48% | 3.35% | 15.32% | 26.84% | 34.77% |
Operating Margin | -46.92% | -41.99% | -45.28% | -3.64% | 6.97% | -83.85% |
Profit Margin | -62.96% | -60.85% | -58.63% | -4.44% | 4.52% | -786.31% |
Free Cash Flow Margin | 29.75% | 6.17% | -24.11% | -5.04% | -49.13% | -84.69% |
EBITDA | -120.56 | -117.06 | -150.33 | -24.08 | 52.15 | -102.07 |
EBITDA Margin | -44.60% | -39.94% | -43.84% | -3.12% | 7.45% | -81.51% |
D&A For EBITDA | 6.27 | 6.01 | 4.95 | 4.02 | 3.36 | 2.93 |
EBIT | -126.83 | -123.07 | -155.28 | -28.1 | 48.78 | -105 |
EBIT Margin | -46.92% | -41.99% | -45.28% | -3.64% | 6.97% | -83.85% |
Effective Tax Rate | - | - | - | - | 18.04% | - |
Revenue as Reported | 270.33 | 293.11 | 342.93 | 772.79 | 700.27 | 125.22 |